| Revenue | DKK -42K | +88% |
| EBITDA | DKK -42K | -88% |
| Net profit | DKK -46K | +70% |
| Total assets | DKK 18,3M | -3% |
| Equity | DKK 18,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -18 | -25 | -22 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -310 | -166 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 67 | 126 | 779 | 2.317 | 1.633 | 3.182 | 15.516 | -231 | -276 | -18 | -25 | -22 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 |
| EBIT | 113 | 67 | 126 | 779 | 2.317 | 1.633 | 3.182 | 15.516 | -231 | -276 | -18 | -25 | -22 | -65 |
| Net financials | 238 | 294 | 299 | 1.106 | 2.205 | 1.736 | 3.294 | 16.405 | -202 | 74 | -218 | -726 | -46 | 66 |
| Profit before tax | 215 | 287 | 287 | 1.092 | 2.189 | 1.726 | 3.273 | 15.476 | -403 | -202 | -237 | -751 | -68 | 1 |
| Tax | -0 | 43 | 37 | 70 | -30 | 31 | 15 | -81 | -0 | -0 | -0 | 0 | 83 | 47 |
| Net profit | 215 | 244 | 251 | 1.022 | 2.219 | 1.694 | 3.258 | 15.557 | -403 | -202 | -237 | -751 | -151 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.325 | 5.295 | 5.038 | 6.080 | 8.010 | 8.703 | 11.048 | 24.766 | 22.283 | 21.970 | 20.734 | 19.482 | 18.823 | 18.266 |
| Equity | 5.308 | 5.252 | 5.002 | 5.724 | 7.043 | 8.237 | 9.995 | 24.752 | 22.269 | 21.956 | 20.719 | 19.468 | 18.717 | 18.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 47 |
| Short-term debt | 18 | 43 | 36 | 356 | 967 | 466 | 1.054 | 15 | 15 | 15 | 15 | 15 | 15 | 48 |
| Total debt | 18 | 43 | 36 | 356 | 967 | 466 | 1.054 | 15 | 15 | 15 | 15 | 15 | 106 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |