| Revenue | DKK -9K | -69% |
| EBITDA | DKK -9K | +69% |
| Net profit | DKK 10K | +133% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 1,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 30 | 37 | 34 | 34 | -31 | 29 | 53 | 70 | 51 | 64 | 1.880 | -29 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 30 | 37 | 34 | 34 | -31 | 29 | 53 | 70 | 51 | 64 | 1.880 | -29 | -9 |
| Depreciation & amort. | -0 | 5 | 15 | 10 | -10 | -10 | -11 | -16 | -14 | -26 | -14 | -14 | -0 | -0 |
| EBIT | 32 | 25 | 22 | 24 | 24 | -40 | 18 | 37 | 56 | 25 | 50 | 1.866 | -29 | -9 |
| Net financials | -15 | -21 | -20 | -30 | -12 | -3 | 1 | -4 | 2 | 11 | -36 | -72 | 1 | 19 |
| Profit before tax | 17 | 4 | 2 | -6 | 13 | -43 | 19 | 34 | 58 | 37 | 14 | 1.794 | -29 | 10 |
| Tax | 4 | 2 | 1 | -1 | 3 | -9 | 4 | 7 | 13 | 11 | 3 | 368 | -0 | -0 |
| Net profit | 13 | 2 | 1 | -5 | 10 | -34 | 15 | 26 | 45 | 26 | 11 | 1.426 | -29 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.360 | 2.387 | 2.389 | 2.285 | 2.193 | 2.048 | 1.947 | 1.884 | 1.852 | 1.782 | 1.705 | 2.496 | 1.642 | 1.544 |
| Equity | 1.106 | 1.108 | 1.110 | 1.007 | 917 | 782 | 693 | 614 | 551 | 466 | 364 | 1.675 | 1.588 | 1.536 |
| Long-term debt | 1.244 | 1.244 | 1.244 | 1.244 | 1.245 | 1.244 | 1.149 | 1.093 | 1.039 | 975 | 909 | 342 | 0 | 0 |
| Short-term debt | 10 | 35 | 36 | 34 | 31 | 22 | 105 | 177 | 262 | 341 | 432 | 479 | 55 | 7 |
| Total debt | 1.254 | 1.279 | 1.280 | 1.278 | 1.276 | 1.266 | 1.253 | 1.271 | 1.301 | 1.316 | 1.341 | 820 | 55 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|