| Revenue | DKK -54K | -19% |
| EBITDA | DKK -198K | +8% |
| Net profit | DKK -180K | -107% |
| Total assets | DKK 19,2M | -12% |
| Equity | DKK 18,4M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -14 | -49 | -85 | — | -62 | -43 | -51 | -51 | -62 | -66 | -39 | -66 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -108 | -169 | -148 | -146 | -144 | -144 | -144 | -149 | -144 |
| EBITDA | -31 | -14 | -49 | -85 | -89 | -170 | -223 | -199 | -196 | -206 | -210 | -183 | -215 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -6 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -14 | -49 | -85 | -90 | -177 | -228 | -204 | -201 | -206 | -210 | -183 | -215 | -198 |
| Net financials | 14.594 | 1.724 | 1.572 | 1.749 | 640 | 2.745 | 501 | 816 | -234 | 7.653 | -1.181 | 805 | 3.407 | -30 |
| Profit before tax | 14.563 | 1.710 | 1.523 | 1.664 | 550 | 2.568 | 272 | 612 | -436 | 7.448 | -1.391 | 621 | 3.192 | -228 |
| Tax | -82 | 521 | 298 | 392 | 99 | 611 | 61 | 133 | 4 | 1.545 | 94 | 71 | 448 | -48 |
| Net profit | 14.645 | 1.189 | 1.225 | 1.271 | 451 | 1.958 | 212 | 479 | -439 | 5.903 | -1.485 | 550 | 2.744 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.715 | 20.723 | 20.700 | 20.736 | 19.720 | 21.102 | 19.759 | 19.455 | 17.403 | 24.537 | 19.876 | 20.072 | 21.724 | 19.221 |
| Equity | 19.306 | 20.398 | 20.434 | 20.506 | 19.657 | 20.814 | 19.726 | 19.405 | 17.366 | 23.158 | 18.672 | 19.108 | 21.302 | 18.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 325 | 265 | 230 | 63 | 288 | 33 | 50 | 37 | 1.379 | 1.203 | 964 | 423 | 799 |
| Total debt | 410 | 325 | 265 | 230 | 63 | 288 | 33 | 50 | 37 | 1.379 | 1.203 | 964 | 423 | 799 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Lykkegaard Andersen | Chairman | 0 companies |