| Revenue | DKK 145K | -19% |
| EBITDA | DKK -339K | -22% |
| Net profit | DKK -170K | +90% |
| Total assets | DKK 19M | +333% |
| Equity | DKK 3,7M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -156 | -242 | -28 | -4 | -7 | -4 | -5 | 209 | -5 | 50 | -12 | 173 | 178 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -0 | -223 | -571 | -447 | -455 | -484 |
| EBITDA | -38 | -156 | -242 | -28 | -4 | -7 | -4 | -25 | 44 | -6 | -172 | -583 | -274 | -277 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -156 | -242 | -28 | -4 | -7 | -4 | -25 | 44 | -6 | -172 | -583 | -274 | -277 | -339 |
| Net financials | 2 | 5 | -9 | -21 | 651 | -10 | 298 | 1.680 | 1.468 | 3.735 | -617 | 507 | 434 | -1.410 | -46 |
| Profit before tax | -36 | -151 | -251 | -49 | 647 | -17 | 294 | 1.655 | 1.493 | 3.727 | -794 | -75 | 160 | -1.687 | -385 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 219 | 81 | -0 | -0 | -0 | -0 | -215 |
| Net profit | -36 | -151 | -251 | -49 | 647 | -17 | 294 | 1.655 | 1.274 | 3.646 | -794 | -75 | 160 | -1.687 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 187 | 126 | 36 | 660 | 676 | 764 | 2.751 | 3.363 | 6.784 | 5.535 | 5.437 | 5.678 | 4.396 | 19.038 |
| Equity | 282 | 130 | -120 | -169 | 478 | 462 | 756 | 2.411 | 3.135 | 6.781 | 5.487 | 5.412 | 5.572 | 3.886 | 3.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 56 | 246 | 205 | 182 | 214 | 8 | 157 | 226 | 3 | 48 | 25 | 106 | 510 | 15.323 |
| Total debt | 9 | 56 | 246 | 205 | 182 | 214 | 8 | 157 | 226 | 3 | 48 | 25 | 106 | 510 | 15.323 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Amalie Reinholt Cortnum | Board of Directors | 0 companies |
| Mads Flemming Spange Petersen | Board of Directors | 0 companies |