| Revenue | DKK -14K | +104% |
| EBITDA | DKK -14K | -104% |
| Net profit | DKK -15K | -32% |
| Total assets | DKK 232K | -37% |
| Equity | DKK 221K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | — | 42 | — | — | — | — | — | — | -7 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 6 | 7 | -4 | 39 | 73 | 65 | 129 | 264 | -15 | -6 | -7 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 6 | 7 | -4 | 39 | 73 | 65 | 129 | 264 | -15 | -6 | -7 | -14 |
| Net financials | 9 | 10 | -0 | -0 | 11 | 10 | 90 | 81 | 135 | 271 | -6 | -2 | -1 | -0 |
| Profit before tax | — | 6 | 6 | 6 | 7 | 50 | 85 | 77 | 130 | 260 | -21 | -8 | -8 | -15 |
| Tax | 1 | 0 | 2 | 2 | 0 | 2 | 1 | 0 | 0 | -3 | -2 | -0 | 3 | -0 |
| Net profit | 4 | 5 | 5 | 5 | 7 | 48 | 84 | 76 | 130 | 263 | -19 | -8 | -11 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 144 | 149 | 154 | 161 | 213 | 325 | 396 | 539 | 767 | 630 | 505 | 365 | 232 |
| Equity | — | 133 | 137 | 142 | 149 | 197 | 281 | 357 | 487 | 750 | 617 | 491 | 358 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 12 | 12 | 12 | 16 | 45 | 39 | 51 | 17 | 13 | 13 | 8 | 10 |
| Total debt | 11 | 11 | 12 | 12 | 12 | 16 | 45 | 39 | 51 | 17 | 13 | 13 | 8 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|