| Revenue | DKK 2,4M | -21% |
| EBITDA | DKK 776K | -48% |
| Net profit | DKK 586K | -49% |
| Total assets | DKK 7,8M | +26% |
| Equity | DKK 3,8M | +10% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 1.536 | 1.739 | 1.809 | 1.850 | 1.799 | 1.184 | 2.329 | 1.816 | 1.073 | 2.524 | 2.909 | 3.018 | 2.380 |
| Staff expenses | -0 | -893 | -1.222 | -1.180 | -1.419 | -1.707 | -1.693 | -1.374 | -1.485 | -1.723 | -1.672 | -1.554 | -1.517 | -1.603 |
| EBITDA | 22 | 643 | 517 | 628 | 432 | 92 | -320 | 955 | 331 | -650 | 822 | 1.355 | 1.501 | 776 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -16 | -38 | -57 | -38 | -6 | -0 | -0 |
| EBIT | 22 | 643 | 517 | 628 | 432 | 92 | -321 | 939 | 293 | -707 | 784 | 1.349 | 1.501 | 776 |
| Net financials | 0 | -4 | 1.328 | -14 | -31 | -18 | -32 | -16 | 54 | -84 | -56 | -28 | -19 | -18 |
| Profit before tax | 22 | 639 | -811 | 614 | 401 | 74 | -353 | 922 | 347 | -791 | 728 | 1.321 | 1.482 | 758 |
| Tax | -0 | 158 | 131 | 133 | 91 | 21 | -0 | 115 | 97 | -19 | 9 | 291 | 329 | 172 |
| Net profit | 22 | 481 | -942 | 481 | 310 | 53 | -353 | 807 | 251 | -772 | 719 | 1.030 | 1.153 | 586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 3.216 | 2.713 | 3.368 | 2.966 | 3.060 | 2.995 | 4.405 | 4.273 | 5.444 | 6.471 | 6.428 | 6.185 | 7.785 |
| Equity | 329 | 1.278 | 336 | 818 | 1.128 | 1.181 | 828 | 1.635 | 1.685 | 1.931 | 2.349 | 2.579 | 3.482 | 3.818 |
| Long-term debt | 1.110 | 1.110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 828 | 2.377 | 2.550 | 1.839 | 1.879 | 2.168 | 2.770 | 2.571 | 3.513 | 4.122 | 3.849 | 2.702 | 3.966 |
| Total debt | 1.126 | 1.938 | 2.377 | 2.550 | 1.839 | 1.879 | 2.168 | 2.770 | 2.571 | 3.513 | 4.122 | 3.849 | 2.702 | 3.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
EK Management | Management | 2003 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kr. Krogh Holding ApS | Company | 50.0% | 50.0% | 2024 |
Eskro Holding ApS | Company | 50.0% | 50.0% | 2024 |
KROFI ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Eskil Krogh | Management | 0 companies |
| Kristian Krogh | Chief Executive Officer | 0 companies |
| Hans Ole Svendsen | Board of Directors | 0 companies |
| Steffen Møller | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |