| Revenue | DKK -88K | +1300% |
| EBITDA | DKK -88K | -1300% |
| Net profit | DKK 33,4M | -55% |
| Total assets | DKK 102,7M | +17% |
| Equity | DKK 96,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 3 | -6 | — | -5 | 0 | -6 | -6 | -6 | -6 | -6 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 3 | -6 | 0 | -5 | 0 | -6 | -6 | -6 | -6 | -6 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 3 | -6 | 0 | -5 | 0 | -6 | -6 | -6 | -6 | -6 | -87 |
| Net financials | -651 | 90 | -259 | 597 | 422 | 616 | 3.646 | -26 | 1.260 | 10.047 | 74.746 | 33.610 |
| Profit before tax | -659 | 93 | -265 | 597 | 417 | 616 | 3.640 | -32 | 1.254 | 10.040 | 74.740 | 33.522 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 72 |
| Net profit | -659 | 93 | -265 | 597 | 417 | 616 | 3.640 | -32 | 1.254 | 10.040 | 74.740 | 33.450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.886 | 1.627 | 1.260 | 1.857 | 1.137 | 1.652 | 5.298 | 3.266 | 4.413 | 13.253 | 87.880 | 102.748 |
| Equity | 1.572 | 1.604 | 1.242 | 1.742 | 1.137 | 1.652 | 5.292 | 3.260 | 4.406 | 13.247 | 87.874 | 96.156 |
| Long-term debt | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 |
| Short-term debt | 302 | 24 | 18 | 115 | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 6.519 |
| Total debt | 313 | 24 | 18 | 115 | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 6.591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
HELT ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |