| Revenue | DKK -34K | +22% |
| EBITDA | DKK -34K | -22% |
| Net profit | DKK 9,2M | +101% |
| Total assets | DKK 17,3M | +53% |
| Equity | DKK 15,3M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -12 | -55 | -84 | -12 | -13 | -18 | -22 | -17 | 0 | -27 | -28 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -12 | -55 | -84 | -12 | -13 | -18 | -22 | -17 | -33 | -27 | -28 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -12 | -55 | -84 | -12 | -23 | -28 | -22 | -17 | -33 | -27 | -28 | -34 |
| Net financials | -389 | 146 | 716 | 1.288 | 1.187 | 1.410 | 787 | 1.628 | 2.188 | 4.229 | 3.584 | 3.147 | 4.575 | 9.191 |
| Profit before tax | -401 | 132 | 704 | 1.233 | 1.102 | 1.399 | 764 | 1.600 | 2.166 | 4.212 | 3.551 | 3.120 | 4.547 | 9.157 |
| Tax | -0 | -0 | -0 | -0 | -39 | -37 | -22 | -14 | -10 | -5 | -7 | -14 | -6 | -15 |
| Net profit | -401 | 132 | 704 | 1.233 | 1.142 | 1.436 | 786 | 1.615 | 2.176 | 4.217 | 3.558 | 3.134 | 4.553 | 9.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.747 | 1.783 | 2.187 | 6.410 | 5.653 | 6.545 | 5.319 | 6.387 | 6.776 | 9.274 | 11.083 | 11.462 | 11.288 | 17.282 |
| Equity | 1.726 | 1.761 | 2.166 | 3.073 | 3.215 | 4.550 | 4.273 | 5.638 | 6.594 | 9.211 | 9.769 | 10.903 | 10.456 | 15.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 22 | 22 | 3.337 | 2.439 | 1.996 | 1.046 | 750 | 182 | 63 | 1.315 | 559 | 832 | 1.954 |
| Total debt | 21 | 22 | 22 | 3.337 | 2.439 | 1.996 | 1.046 | 750 | 182 | 63 | 1.315 | 559 | 832 | 1.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |