| Revenue | DKK -25K | -28% |
| EBITDA | DKK -25K | +28% |
| Net profit | DKK 277K | -4% |
| Total assets | DKK 15,4M | +1% |
| Equity | DKK 15,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -18 | — | -11 | -11 | -10 | -9 | -11 | -9 | -9 | -9 | -34 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -18 | -19 | -11 | -11 | -10 | -9 | -11 | -9 | -9 | -9 | -34 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -18 | -19 | -11 | -11 | -10 | -9 | -11 | -9 | -9 | -9 | -34 | -25 |
| Net financials | 585 | 1.095 | 10 | 505 | 774 | -64 | -837 | 290 | 245 | 656 | -476 | 127 | 329 | 302 |
| Profit before tax | 578 | -377 | -8 | 486 | 763 | -74 | -847 | 281 | 234 | 647 | -485 | 117 | 295 | 278 |
| Tax | -9 | -162 | -0 | 39 | 13 | 6 | -71 | -7 | -5 | -25 | -52 | -1 | 7 | 1 |
| Net profit | 587 | -215 | -8 | 447 | 750 | -81 | -776 | 288 | 239 | 672 | -433 | 118 | 288 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.419 | 15.065 | 15.045 | 15.474 | 16.347 | 16.484 | 15.971 | 15.872 | 15.561 | 16.579 | 16.053 | 15.152 | 15.292 | 15.441 |
| Equity | 15.093 | 14.781 | 14.649 | 15.029 | 15.678 | 15.537 | 14.698 | 14.920 | 15.048 | 15.607 | 15.059 | 15.060 | 15.226 | 15.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 284 | 395 | 444 | 669 | 947 | 1.273 | 952 | 513 | 972 | 993 | 92 | 67 | 74 |
| Total debt | 327 | 284 | 395 | 444 | 669 | 947 | 1.273 | 952 | 513 | 972 | 993 | 92 | 67 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|