| Revenue | DKK 2,1M | +8% |
| EBITDA | DKK 1,4M | +13% |
| Net profit | DKK 1,1M | +15% |
| Total assets | DKK 3,5M | -14% |
| Equity | DKK 3,1M | -16% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.505 | 1.279 | 1.900 | 2.345 | 1.326 | 1.498 | 1.356 | 1.417 | 928 | 940 | 1.656 | 1.896 | 2.056 |
| Staff expenses | -656 | -703 | -813 | -959 | -1.013 | -869 | -964 | -848 | -846 | -589 | -591 | -613 | -611 |
| EBITDA | 849 | 576 | 1.086 | 1.386 | 313 | 629 | 392 | 568 | 82 | 351 | 1.064 | 1.283 | 1.446 |
| Depreciation & amort. | 159 | -93 | -81 | -88 | -54 | -65 | -65 | -40 | -32 | -28 | -30 | -36 | -22 |
| EBIT | 690 | 483 | 1.005 | 1.297 | 259 | 564 | 327 | 529 | 49 | 323 | 1.035 | 1.248 | 1.424 |
| Net financials | -2 | -13 | -6 | -2 | -4 | 0 | -4 | -11 | -3 | -6 | -18 | 3 | 10 |
| Profit before tax | 688 | 470 | 999 | 1.296 | 254 | 564 | 324 | 518 | 47 | 317 | 1.017 | 1.251 | 1.434 |
| Tax | 183 | 115 | 246 | 306 | 57 | 124 | 71 | 114 | 10 | 70 | 224 | 275 | 316 |
| Net profit | 506 | 355 | 753 | 990 | 197 | 440 | 252 | 404 | 36 | 247 | 793 | 975 | 1.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.815 | 2.946 | 3.519 | 4.630 | 4.359 | 2.142 | 2.376 | 2.858 | 2.289 | 2.077 | 2.992 | 4.045 | 3.497 |
| Equity | 2.461 | 2.623 | 3.278 | 4.065 | 4.263 | 1.996 | 2.048 | 2.302 | 1.838 | 1.935 | 2.728 | 3.704 | 3.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 298 | 221 | 551 | 83 | 137 | 325 | 554 | 449 | 141 | 260 | 339 | 376 |
| Total debt | 322 | 298 | 221 | 551 | 83 | 137 | 325 | 554 | 449 | 141 | 260 | 339 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2003 | — | — |
MD Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MN Capital ApS | Company | 33.3% | 33.3% | 2025 |
Marnis ApS | Company | 33.3% | 33.3% | 2025 |
JPNissen Holding ApS | Company | 33.3% | 33.3% | 2025 |
TK Holding, Dronninglund ApS | Company | 100.0% | 100.0% | 2017 |
G & M HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kristensen | Founder | 0 companies |
| Martin Damgård Nissen | Management | 0 companies |