| Revenue | DKK 22,5M | +2% |
| EBITDA | DKK 7,6M | +7% |
| Net profit | DKK 5,9M | +7% |
| Total assets | DKK 24,7M | +32% |
| Equity | DKK 15,8M | +33% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -37 | 14.877 | 64.821 | 21.917 | 22.455 |
| Staff expenses | -0 | -6.222 | -13.448 | -14.806 | -14.860 |
| EBITDA | -37 | 8.554 | 9.117 | 7.111 | 7.595 |
| Depreciation & amort. | -0 | -396 | -329 | -246 | -401 |
| EBIT | -37 | 8.158 | 8.789 | 6.865 | 7.194 |
| Net financials | -292 | -775 | 132 | 558 | 21 |
| Profit before tax | -329 | 7.383 | 8.921 | 7.423 | 7.215 |
| Tax | -299 | -4.377 | 1.925 | 1.839 | 1.268 |
| Net profit | -31 | 11.760 | 6.995 | 5.584 | 5.947 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.348 | 29.595 | 26.393 | 18.776 | 24.731 |
| Equity | 539 | 12.300 | 16.295 | 11.879 | 15.825 |
| Long-term debt | 0 | 6.015 | 0 | 0 | 0 |
| Short-term debt | 3.337 | 10.852 | 9.667 | 6.898 | 8.906 |
| Total debt | 3.337 | 16.867 | 9.667 | 6.898 | 8.906 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Management | Management | 2022 |
CH Management | Management | 2003 |
| Former (1) | ||
SC Management | Management | 2003 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Sofie Robdrup | Management | 0 companies |
| Claus Henrik Hildebrandt | Management | 0 companies |
| Sofie Cæcilie Hildebrandt | Management | 0 companies |