| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 95K | +214% |
| Total assets | DKK 828K | +16% |
| Equity | DKK 714K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | -4 | -4 | -4 | -4 | -5 | -4 | -5 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -3 | -4 | -4 | -4 | -4 | -5 | -4 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -3 | -4 | -4 | -4 | -4 | -5 | -4 | -5 | -5 | -5 | -6 | -6 |
| Net financials | -171 | 152 | -336 | 268 | 126 | -237 | -294 | 690 | 52 | -251 | 74 | -81 | 99 |
| Profit before tax | -167 | 148 | -339 | 265 | 121 | -242 | -299 | 685 | 48 | -256 | 69 | -87 | 92 |
| Tax | 1 | -1 | -2 | -1 | -3 | -1 | -1 | -1 | -5 | -2 | -3 | -3 | -3 |
| Net profit | -168 | 149 | -338 | 266 | 124 | -240 | -297 | 687 | 53 | -254 | 72 | -83 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 975 | 1.031 | 734 | 923 | 962 | 601 | 310 | 1.005 | 1.020 | 775 | 862 | 714 | 828 |
| Equity | 970 | 1.023 | 587 | 853 | 897 | 554 | 256 | 943 | 885 | 631 | 703 | 619 | 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 8 | 147 | 70 | 65 | 48 | 53 | 62 | 136 | 144 | 160 | 95 | 113 |
| Total debt | -5 | 8 | 147 | 70 | 65 | 48 | 53 | 62 | 136 | 144 | 160 | 95 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|