| Revenue | DKK 2M | +10% |
| EBITDA | DKK -3,1M | +3% |
| Net profit | DKK -3,2M | +3% |
| Total assets | DKK 6,9M | +7% |
| Equity | DKK 5M | +56% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -255 | -2.324 | 1.998 | 1.837 | 2.015 |
| Staff expenses | -2.446 | -3.248 | -5.533 | -4.988 | -5.073 |
| EBITDA | -2.701 | -5.572 | -3.535 | -3.151 | -3.063 |
| Depreciation & amort. | -68 | -72 | -65 | -147 | -173 |
| EBIT | -2.769 | -5.644 | -3.600 | -3.297 | -3.237 |
| Net financials | -5 | -0 | 0 | -0 | 28 |
| Profit before tax | -2.774 | -5.644 | -3.600 | -3.298 | -3.209 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.774 | -5.644 | -3.600 | -3.298 | -3.209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.023 | 5.208 | 4.749 | 6.403 | 6.881 |
| Equity | 951 | 307 | 506 | 3.209 | 5.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.072 | 4.901 | 4.243 | 3.194 | 1.881 |
| Total debt | 3.072 | 4.901 | 4.243 | 3.194 | 1.881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EP Management | Management | 2020 |
| Former (7) | ||
LB Deputy | Deputy | 2005 – 2008 |
AL Deputy | Deputy | 2004 – 2005 |
MA Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
MB Management | Management | 2003 – 2012 |
TH Management | Management | 2016 – 2020 |
AS Management | Management | 2008 – 2008 |
CT Unofficial title | Unofficial title | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Chairman | 2005 – 2008 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2024 – 2026 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2010 – 2015 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lesley Bourke | Deputy | 0 companies |
| Erik Pontus Michael Flemme Gärdsell | Management | 0 companies |
| Anne Luise Pereira | Deputy | 0 companies |
| Mikael Arne Fogemann | Chief Executive Officer | 0 companies |
| Michael Bruhn | Management | 0 companies |
| Tomas Hans Beck | Management | 0 companies |
| Annie Sunrid Pedersen | Management | 0 companies |
| Claire Treacy | Unofficial title | 0 companies |
| Marcus Shepherd | Chairman | 0 companies |
| Nigel Ian Batters | Chairman | 0 companies |
| Richard Martin Hamilton Croft Sharland | Chairman | 0 companies |
| Andrew Desmond Yates | Board of Directors | 0 companies |
| Claire Treacy | Chairman | 0 companies |
| Klaus Erik Lambert Larsen | Chairman | 0 companies |
| Jeppe Bo Petersen | Board of Directors | 0 companies |
| Simon Robert Lockwood | Board of Directors | 0 companies |
| Timothy William Sewell | Chairman | 0 companies |
| Michael John Bax | Chairman | 0 companies |
| Fraser James Kennedy | Chairman | 0 companies |
| Yvan Mermod | Board of Directors | 0 companies |
| Abayomi Abiodun Temitope Okunola | Chairman | 0 companies |
| Daniel Christer Ewerlöf | Board of Directors | 0 companies |
| Susan Kathleen White | Chairman | 0 companies |
| John Robert Sims | Chairman | 0 companies |