| Revenue | DKK 5,2M | +20% |
| EBITDA | DKK 2,1M | +16% |
| Net profit | DKK 1,1M | +6% |
| Total assets | DKK 6,2M | +25% |
| Equity | DKK 1,8M | +9% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.168 | 4.310 | 2.420 | 4.348 | 5.215 |
| Staff expenses | -2.570 | -2.457 | -1.477 | -2.556 | -3.138 |
| EBITDA | 1.597 | 1.853 | 943 | 1.792 | 2.077 |
| Depreciation & amort. | -299 | -353 | -329 | -368 | -537 |
| EBIT | 1.298 | 1.500 | 614 | 1.425 | 1.540 |
| Net financials | -51 | -43 | -30 | -39 | -74 |
| Profit before tax | 1.248 | 1.457 | 584 | 1.386 | 1.466 |
| Tax | 275 | 321 | 128 | 305 | 323 |
| Net profit | 973 | 1.136 | 455 | 1.081 | 1.143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.190 | 4.089 | 3.550 | 4.923 | 6.160 |
| Equity | 1.471 | 1.607 | 1.063 | 1.643 | 1.786 |
| Long-term debt | 715 | 642 | 443 | 510 | 968 |
| Short-term debt | 1.980 | 1.758 | 1.979 | 2.695 | 3.344 |
| Total debt | 2.695 | 2.401 | 2.423 | 3.205 | 4.312 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2003 |
| Former (1) | ||
| Audit | 2003 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |