| Revenue | DKK -7K | -17% |
| EBITDA | DKK -7K | +17% |
| Net profit | DKK -8K | -18% |
| Total assets | DKK 107K | +1% |
| Equity | DKK -23K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.080 | 488 | 170 | — | 689 | 2.611 | -13 | -8 | -8 | -11 | -10 | -9 | -7 |
| Staff expenses | -868 | -454 | -97 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 812 | 414 | 73 | 25 | 689 | 2.611 | -13 | -8 | -8 | -11 | -10 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 812 | 414 | 73 | 25 | 689 | 2.611 | -13 | -8 | -8 | -11 | -10 | -9 | -7 |
| Net financials | 14 | 11 | -5 | -4 | -0 | 3 | -3 | -0 | -0 | -0 | 6 | 0 | -3 |
| Profit before tax | 826 | 425 | 68 | 22 | 689 | 2.614 | -16 | -8 | -8 | -11 | -4 | -9 | -10 |
| Tax | -1.586 | -0 | -0 | -0 | -0 | -0 | -4 | -2 | -2 | -3 | -1 | -2 | -2 |
| Net profit | 2.412 | 425 | 68 | 22 | 689 | 2.614 | -12 | -7 | -6 | -9 | -3 | -7 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.322 | 6.275 | 6.359 | 146 | 873 | 74 | 94 | 96 | 99 | 99 | 104 | 106 | 107 |
| Equity | -3.789 | -3.363 | -3.295 | -3.274 | -2.585 | 30 | 17 | 10 | 4 | -5 | -8 | -15 | -23 |
| Long-term debt | 125 | 112 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.986 | 9.527 | 9.552 | 3.419 | 3.457 | 45 | 77 | 86 | 95 | 104 | 112 | 121 | 130 |
| Total debt | 10.111 | 9.638 | 9.654 | 3.419 | 3.457 | 45 | 77 | 86 | 95 | 104 | 112 | 121 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIKIRIA A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Beyer | Management | 0 companies |
| Rolf Jan Lynge Olsen | Board of Directors | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Jakob Mark Thorsen | Chairman | 0 companies |
| Bjørn Holm Beyer | Board of Directors | 0 companies |
| Mette Bjerg Lorenzen | Chairman | 0 companies |