| Revenue | DKK 134K | -70% |
| EBITDA | DKK 55K | -84% |
| Net profit | DKK 85K | -72% |
| Total assets | DKK 5,9M | -10% |
| Equity | DKK 4,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.521 | 4.431 | 5.284 | 7.037 | 6.140 | 8.108 | 5.756 | 6.731 | 1.043 | 171 | 515 | 449 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 142 | 152 | 529 | 353 | 1.003 | -240 | 1.949 | 1.138 | 87 | 399 | 343 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | 142 | 152 | 529 | 353 | 1.003 | -240 | 1.949 | 1.138 | 87 | 399 | 343 | 55 |
| Net financials | 39 | 27 | 29 | 149 | 241 | -57 | 56 | 46 | -9 | 18 | 16 | 50 | 54 |
| Profit before tax | 94 | 169 | 181 | 678 | 594 | 946 | -184 | 1.996 | 1.128 | 105 | 415 | 393 | 109 |
| Tax | 24 | 43 | 45 | 161 | 131 | 208 | -39 | 437 | 64 | 24 | 95 | 87 | 24 |
| Net profit | 71 | 126 | 136 | 517 | 463 | 738 | -145 | 1.558 | 1.064 | 81 | 320 | 305 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.632 | 2.616 | 6.378 | 9.458 | 7.543 | 8.406 | 8.736 | 6.855 | 5.342 | 5.226 | 5.661 | 6.559 | 5.919 |
| Equity | 617 | 543 | 479 | 796 | 859 | 1.597 | 1.453 | 3.011 | 4.073 | 4.153 | 4.473 | 4.778 | 4.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.014 | 2.073 | 5.898 | 8.662 | 6.684 | 6.809 | 7.284 | 3.844 | 1.269 | 1.072 | 1.188 | 1.780 | 1.124 |
| Total debt | 3.014 | 2.073 | 5.898 | 8.662 | 6.684 | 6.809 | 7.284 | 3.844 | 1.269 | 1.072 | 1.188 | 1.780 | 1.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FBI HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Alan Wheatley | Management | 0 companies |