| Revenue | DKK 1,4M | +172% |
| EBITDA | DKK 1,3M | -4% |
| Net profit | DKK 854K | +436% |
| Total assets | DKK 30,5M | +1% |
| Equity | DKK 14,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 941 | 919 | 4.375 | 1.987 | 968 | -1.494 | 205 | 810 | 28 | 2.357 | 2.648 | 509 | 1.385 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 941 | 919 | 4.375 | 1.987 | 968 | -1.494 | 205 | 810 | 28 | 2.357 | 2.648 | 1.359 | 1.305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 941 | 919 | 4.375 | 1.987 | 968 | -1.494 | 205 | 810 | 28 | 2.357 | 2.648 | 1.359 | 1.305 |
| Net financials | 402 | 266 | 245 | 512 | -61 | -198 | -223 | -220 | -247 | -304 | -355 | -1.160 | -211 |
| Profit before tax | 1.343 | 1.184 | 4.621 | 2.499 | 907 | -1.692 | -18 | 590 | -219 | 2.053 | 2.293 | 199 | 1.095 |
| Tax | 333 | -100 | 1.042 | 568 | 198 | -374 | -6 | 128 | -50 | 450 | 500 | 39 | 241 |
| Net profit | 1.010 | 1.284 | 3.579 | 1.931 | 709 | -1.317 | -12 | 463 | -168 | 1.604 | 1.793 | 159 | 854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.443 | 24.340 | 28.627 | 30.739 | 23.156 | 23.113 | 23.084 | 23.999 | 26.178 | 29.770 | 30.987 | 30.031 | 30.480 |
| Equity | 6.277 | 6.961 | 9.940 | 11.071 | 10.980 | 9.663 | 9.650 | 10.113 | 9.944 | 11.548 | 13.341 | 13.500 | 14.354 |
| Long-term debt | 951 | 896 | 861 | 820 | 798 | 749 | 826 | 601 | 610 | 686 | 715 | 682 | 685 |
| Short-term debt | 12.952 | 13.613 | 14.189 | 14.986 | 7.483 | 8.973 | 8.828 | 9.293 | 11.248 | 12.473 | 11.571 | 10.677 | 10.249 |
| Total debt | 13.904 | 14.509 | 15.050 | 15.806 | 8.281 | 9.722 | 9.655 | 9.894 | 11.858 | 13.159 | 12.287 | 11.360 | 10.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2016 | — | — |
TD Management | Management | 2003 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DanSit Holding ApS | Company | 50.0% | 90.0% | 2016 |
TDA INVEST II ApS | Company | 25.0% | 0.0% | 2011 |
TDA INVEST I ApS | Company | 25.0% | 0.0% | 2011 |
SITTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
LARSEN & DANIELSEN. ARKITEKT- OG BYGGEFIRMA ApS | Company | 50.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Sittrup Jensen | Management | 0 companies |
| Troels Danielsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |