| Revenue | DKK -334K | -89% |
| EBITDA | DKK -334K | +89% |
| Net profit | DKK 102,2M | +9% |
| Total assets | DKK 1B | +9% |
| Equity | DKK 806,7M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -484 | -786 | -651 | -1.079 | -1.231 | -2.377 | -1.687 | -380 | -4.784 | -1.159 | -3.006 | -334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -292 | -716 | -559 | -846 | -672 | -1.079 | -1.231 | -2.377 | -1.687 | -380 | -4.784 | -1.159 | -3.006 | -334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -292 | -716 | -559 | -846 | -672 | -1.079 | -1.231 | -2.377 | -1.687 | -380 | -4.784 | -1.159 | -3.006 | -334 |
| Net financials | 26.174 | 29.537 | 36.246 | 38.178 | 39.849 | 66.868 | 70.071 | 46.424 | 61.456 | 67.161 | 92.139 | 67.330 | 96.767 | 101.271 |
| Profit before tax | 25.828 | 28.820 | 35.686 | 37.331 | 39.177 | 65.789 | 68.840 | 44.048 | 59.769 | 66.781 | 87.355 | 66.171 | 93.760 | 100.936 |
| Tax | 630 | 687 | 1.700 | 1.071 | 116 | 2.114 | 1.840 | -1.740 | 641 | 23 | 3.237 | -524 | -111 | -1.256 |
| Net profit | 25.198 | 28.134 | 33.987 | 36.260 | 39.061 | 63.674 | 67.000 | 45.788 | 59.128 | 66.758 | 84.118 | 66.695 | 93.871 | 102.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324.670 | 352.360 | 386.177 | 422.850 | 456.661 | 521.154 | 589.462 | 635.795 | 683.582 | 740.401 | 820.726 | 876.303 | 957.539 | 1.048.470 |
| Equity | 323.958 | 352.071 | 385.852 | 422.083 | 456.429 | 519.997 | 588.289 | 384.952 | 444.049 | 501.144 | 575.154 | 630.773 | 714.766 | 806.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.500 | 238.500 | 238.500 | 238.500 | 238.500 | 238.500 | 238.500 |
| Short-term debt | 712 | 289 | 325 | 766 | 233 | 1.137 | 1.148 | 12.344 | 1.033 | 758 | 7.009 | 6.950 | 4.181 | 3.184 |
| Total debt | 712 | 289 | 325 | 766 | 233 | 1.137 | 1.148 | 250.844 | 239.533 | 239.258 | 245.509 | 245.450 | 242.681 | 241.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PNC HOLDING BALLING ApS | Company | 50.0% | 50.0% | 2009 |
KHN HOLDING BALLING ApS | Company | 20.0% | 20.0% | 2009 |
DHN HOLDING BALLING ApS | Company | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tollestrup Nielsen | Management | 0 companies |
| Kasper Høegh Nielsen | Board of Directors | 0 companies |
| Rita Høegh | Board of Directors | 0 companies |
| Ditte Høegh Fjederholt | Board of Directors | 0 companies |