| Revenue | DKK -9K | -9% |
| EBITDA | DKK -9K | +9% |
| Net profit | DKK -81K | -191% |
| Total assets | DKK 987K | -17% |
| Equity | DKK 937K | -18% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.366 | — | — | 2.296 | 1.752 | 1.424 | 1.834 | 1.442 | 1.129 | 397 | -9 | -9 | -10 | -9 |
| Staff expenses | -1.151 | -0 | -0 | -1.528 | -1.386 | -1.228 | -1.274 | -1.281 | -942 | -301 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | 0 | 0 | 767 | 365 | 165 | 560 | 161 | 187 | 77 | -9 | -9 | -10 | -9 |
| Depreciation & amort. | -179 | -0 | -0 | -249 | -244 | -176 | -178 | -196 | -203 | -56 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 0 | 0 | 518 | 121 | -11 | 383 | -35 | -16 | 21 | -9 | -9 | -10 | -9 |
| Net financials | -6 | 0 | 0 | 280 | 17 | 195 | -71 | 59 | 56 | 215 | -30 | 133 | -25 | -95 |
| Profit before tax | -30 | 0 | 0 | 799 | 90 | 184 | 311 | 24 | 40 | 235 | -39 | 124 | -35 | -104 |
| Tax | -4 | -0 | -0 | 189 | 21 | 44 | 70 | 6 | 9 | 51 | -8 | 27 | -7 | -23 |
| Net profit | -26 | 0 | 0 | 610 | 69 | 140 | 241 | 18 | 31 | 184 | -31 | 97 | -28 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 0 | 0 | 4.623 | 2.718 | 2.625 | 2.797 | 2.695 | 2.658 | 2.336 | 1.882 | 1.752 | 1.189 | 987 |
| Equity | 599 | 0 | 0 | 1.787 | 1.775 | 1.845 | 2.036 | 2.004 | 1.985 | 2.119 | 1.739 | 1.715 | 1.148 | 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -605 | 0 | 0 | 2.822 | 943 | 780 | 761 | 675 | 673 | 217 | 143 | 37 | 41 | 50 |
| Total debt | -605 | 0 | 0 | 2.822 | 943 | 780 | 761 | 691 | 673 | 217 | 143 | 37 | 41 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Krull More | Management | 0 companies |