| Revenue | DKK 1,5M | +43% |
| EBITDA | DKK -537K | +16% |
| Net profit | DKK -649K | +21% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 489K | -57% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.231 | 6.147 | 6.277 | 5.218 | 5.918 | 5.374 | 5.734 | 4.194 | 3.421 | 3.401 | 3.637 | 1.630 | 2.670 | 1.055 | 1.513 |
| Staff expenses | -2.767 | -2.178 | -5.840 | -3.477 | -3.170 | -4.041 | -3.909 | -3.594 | -3.713 | -2.830 | -3.185 | -2.588 | -615 | -1.697 | -2.049 |
| EBITDA | -400 | 3.969 | 436 | 1.741 | 2.748 | 1.333 | 1.825 | 599 | -293 | 571 | 452 | -959 | 2.055 | -642 | -537 |
| Depreciation & amort. | -32 | 29 | -25 | 101 | 132 | -155 | -163 | -267 | -227 | -199 | -180 | -168 | -121 | -94 | -65 |
| EBIT | -432 | 3.940 | 412 | 1.641 | 2.617 | 1.178 | 1.661 | 332 | -520 | 371 | 272 | -1.127 | 1.934 | -736 | -602 |
| Net financials | -159 | -23 | 58 | -34 | -9 | 26 | 40 | 2 | -146 | -180 | -87 | -6.508 | -52 | -85 | -48 |
| Profit before tax | -351 | 3.917 | 469 | 1.607 | 2.608 | 1.204 | 1.701 | 334 | -666 | 192 | 184 | -7.635 | 1.882 | -820 | -649 |
| Tax | 21 | -0 | -0 | -0 | 482 | 277 | 380 | 69 | -317 | 46 | 92 | -65 | -0 | -0 | -0 |
| Net profit | -372 | 3.917 | 469 | 1.607 | 2.126 | 927 | 1.321 | 266 | -349 | 146 | 92 | -7.570 | 1.882 | -820 | -649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6.902 | 9.504 | 7.548 | 7.355 | 9.210 | 10.072 | 10.235 | 9.638 | 9.752 | 10.428 | 4.193 | 2.378 | 2.298 | 2.330 |
| Equity | — | 5.386 | 2.712 | 3.118 | 5.244 | 6.171 | 7.493 | 7.758 | 7.409 | 7.554 | 7.646 | 77 | 1.958 | 1.138 | 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.190 | 1.248 | 1.242 | 1.091 | 811 | 667 | 31 | 0 | 0 |
| Short-term debt | 0 | 1.516 | 4.293 | 3.230 | 2.111 | 3.038 | 1.390 | 1.160 | 988 | 1.107 | 1.906 | 2.643 | 389 | 1.160 | 1.842 |
| Total debt | 0 | 1.516 | 6.793 | 4.430 | 2.111 | 3.038 | 2.580 | 2.408 | 2.230 | 2.198 | 2.717 | 3.310 | 419 | 1.160 | 1.842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
Jd Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BL Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alpine-Bio ApS | Company | 100.0% | 100.0% | 2024 |
P. REUMERT HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
ROSCO HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Reumert | Chief Executive Officer | 0 companies |
| Jørgen de Muzquiz Reumert | Chief Executive Officer | 0 companies |
| Ole Reumert | Chief Executive Officer | 0 companies |
| Jesper Thøfner | Chief Executive Officer | 0 companies |
| Mogens Riber | Chief Executive Officer | 0 companies |
| Søren Anker Nielsen | Chief Executive Officer | 0 companies |
| Louise Hebert | Chief Executive Officer | 0 companies |
| Ebba Dorrit Reumert | Chief Executive Officer | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Erling Andersen | Board of Directors | 0 companies |
| Joakim Kirk Werner | Board of Directors | 0 companies |
| Tina Bogut | Board of Directors | 0 companies |
| Bent Kløcker Kierkegaard | Chairman | 0 companies |
| Tyge Jesper Rothe | Chairman | 0 companies |
| Jakob Kristensen | Board of Directors | 0 companies |
| Per Regnarsson | Chairman | 0 companies |
| Camilla Kisling | Board of Directors | 0 companies |
| Peter Ejmund Samuelsen | Chairman | 0 companies |
| Lars Lund-Nielsen | Chairman | 0 companies |
| Christian Stricker | Board of Directors | 0 companies |
| Anne Bagger Hansen | Deputy Chairman | 0 companies |
| Kaj Kvist Nielsen | Chairman | 0 companies |