| Revenue | DKK 524,3M | -29% |
| EBITDA | DKK 260,1M | -37% |
| Net profit | DKK 116,8M | -10% |
| Total assets | DKK 2,8B | +4% |
| Equity | DKK 856,8M | +16% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 615.988 | 575.547 | 726.665 | 720.988 | 715.636 | 601.376 | 792.713 | 680.816 | 669.742 | 695.276 | 740.413 | 524.276 |
| Staff expenses | -5.329 | -0 | -0 | -4.581 | -31.006 | -40.974 | -128 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 393.543 | 378.032 | 458.539 | 436.967 | 429.088 | 407.636 | 441.697 | 441.586 | 464.866 | 452.865 | 414.942 | 260.111 |
| Depreciation & amort. | -241.309 | -131.745 | -132.911 | -134.186 | -155.702 | -179.285 | -196.724 | -214.499 | -243.004 | -240.804 | -250.180 | -107.504 |
| EBIT | 152.234 | 246.287 | 325.628 | 302.781 | 273.386 | 228.351 | 244.973 | 227.087 | 221.862 | 212.061 | 164.762 | 152.607 |
| Net financials | -54.214 | -44.591 | -32.580 | -31.251 | -20.604 | -10.311 | -6.911 | -5.885 | -7.359 | -3.474 | -3.842 | -6.318 |
| Profit before tax | 104.332 | 201.696 | 293.048 | 271.530 | 252.782 | 218.040 | 238.062 | 221.202 | 214.503 | 208.587 | 167.349 | 149.962 |
| Tax | 3.156 | 50.283 | 67.518 | 59.704 | 53.836 | 48.650 | 52.367 | 49.097 | 46.559 | 44.997 | 36.916 | 33.158 |
| Net profit | 101.176 | 151.413 | 225.530 | 211.825 | 198.946 | 169.390 | 185.695 | 172.105 | 167.944 | 163.590 | 130.433 | 116.804 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.307.246 | 2.027.910 | 1.756.852 | 2.330.852 | 2.089.377 | 2.193.085 | 2.224.629 | 2.100.542 | 2.457.575 | 2.374.714 | 2.654.410 | 2.772.465 |
| Equity | 350.425 | 403.375 | 330.732 | 551.836 | 350.783 | 520.173 | 505.868 | 477.973 | 645.917 | 709.507 | 740.044 | 856.848 |
| Long-term debt | 934.048 | 903.397 | 802.738 | 860.585 | 778.679 | 1.046.268 | 966.695 | 1.376.612 | 1.370.421 | 1.425.301 | 1.412.478 | 1.364.880 |
| Short-term debt | 637.033 | 345.080 | 333.026 | 510.237 | 529.794 | 302.879 | 332.256 | 245.957 | 441.237 | 239.906 | 501.888 | 550.737 |
| Total debt | 1.571.081 | 1.248.477 | 1.135.764 | 1.370.822 | 1.308.472 | 1.349.147 | 1.298.951 | 1.622.569 | 1.811.658 | 1.665.207 | 1.914.366 | 1.915.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JC Management | Management | 2010 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evida Holding A/S | Company | 100.0% | 100.0% | 2016 |
Ørsted A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Michael Kalør | Chief Executive Officer | 0 companies |
| Kim Søgård Bering Kristensen | Chief Executive Officer | 0 companies |
| Mogens Houe | Chief Executive Officer | 0 companies |
| Jens Christian Parbøl Hansen | Management | 0 companies |
| Carsten Georg Jensen | Chief Executive Officer | 0 companies |
| Knud Pedersen | Chairman | 0 companies |
| Jens Edvard Jakobsson | Deputy Chairman | 0 companies |
| Peter Skak-Iversen | Chairman | 0 companies |
| Henrik Gaarn Bak | Deputy Chairman | 0 companies |
| Susanne Juhl | Board of Directors | 0 companies |
| Torben Glar Nielsen | Board of Directors | 0 companies |
| Annette Heilskov Ikast | Board of Directors | 0 companies |
| Lene Fabricius Hansen | Board of Directors | 0 companies |
| Mikael Andersen | Board of Directors | 0 companies |
| Søren Gath Hansen | Deputy Chairman | 0 companies |
| Hanne Legardt Blume Levy | Board of Directors | 0 companies |
| Hans Erik Kristoffersen | Board of Directors | 0 companies |
| Morten Helveg Petersen | Chairman | 0 companies |
| Lars Bondo Krogsgaard | Deputy Chairman | 0 companies |
| Torben Gaston Brabo | Board of Directors | 0 companies |
| Louise Celia Korpela | Board of Directors | 0 companies |
| Birgitte Krarup Sonne-Schmidt | Board of Directors | 0 companies |
| Michael Steen-Knudsen | Chairman | 0 companies |
| Mads Ulrik Pedersen | Board of Directors | 0 companies |
| Søren Hornbæk Svendsen | Deputy Chairman | 0 companies |
| Hanne Storm Edlefsen | Board of Directors | 0 companies |
| Jane Egebjerg Andersen | Board of Directors | 0 companies |
| Helle Didda Højsholt Sehested | Board of Directors | 0 companies |
| Christian Kern Kernel | Board of Directors | 0 companies |
| Henning Egon Josefsen Overgaard | Board of Directors | 0 companies |
| Peder Østermark Andreasen | Chairman | 0 companies |
| Henrik Brinkman Madsen | Board of Directors | 0 companies |
| Anders Vikkelsø | Deputy Chairman | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Charlotte Strand | Chairman | 0 companies |
| Marianne Wiinholt | Deputy Chairman | 0 companies |
| Hans Jørgen Kruuse Rasmusen | Chairman | 0 companies |
| Torben Thyregod | Chairman | 0 companies |
| Søren Dupont Kristensen | Board of Directors | 0 companies |
| Christian Troels Skakkebæk | Deputy Chairman | 0 companies |
| Thomas Dalsgaard | Deputy Chairman | 0 companies |
| Martin Damm | Board of Directors | 0 companies |
| Peder Lundquist | Deputy Chairman | 0 companies |