| Revenue | DKK -13K | -7% |
| EBITDA | DKK -13K | +7% |
| Net profit | DKK 7,2M | +84% |
| Total assets | DKK 32,9M | +4% |
| Equity | DKK 32,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.053 | -901 | 107 | -394 | -7 | -10 | -13 | -13 | -9 | -9 | -9 | -15 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.053 | -6 | -16 | -9 | -7 | -10 | -13 | -13 | -9 | -9 | -9 | -15 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.053 | -6 | -16 | -9 | -7 | -10 | -13 | -13 | -9 | -9 | -9 | -15 | -14 | -13 |
| Net financials | 1.057 | -893 | 115 | -438 | 1.000 | 1.889 | 4.325 | 5.760 | 6.041 | 11.773 | 11.250 | 5.489 | 3.931 | 7.221 |
| Profit before tax | 1.053 | -898 | 100 | -447 | 993 | 1.878 | 4.312 | 5.747 | 6.032 | 11.764 | 11.241 | 5.474 | 3.917 | 7.207 |
| Tax | -0 | -0 | -5 | -26 | -2 | -2 | 33 | -3 | -2 | -2 | -2 | -3 | -3 | -3 |
| Net profit | 1.053 | -898 | 105 | -421 | 995 | 1.881 | 4.278 | 5.750 | 6.034 | 11.766 | 11.243 | 5.477 | 3.920 | 7.210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.704 | 4.644 | 4.768 | 5.234 | 5.817 | 8.568 | 14.158 | 16.914 | 22.956 | 29.731 | 40.982 | 33.200 | 31.630 | 32.852 |
| Equity | 6.147 | 4.081 | 4.186 | 3.765 | 4.760 | 6.641 | 10.919 | 16.669 | 22.703 | 29.469 | 40.712 | 33.189 | 31.609 | 32.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 563 | 582 | 1.468 | 1.057 | 1.927 | 3.239 | 245 | 254 | 262 | 270 | 11 | 21 | 33 |
| Total debt | 557 | 563 | 582 | 1.468 | 1.057 | 1.927 | 3.239 | 245 | 254 | 262 | 270 | 11 | 21 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2009 | — | — |
KS Founder | Founder | 2003 | — | — |
LM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAJA MUNTHE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Fjordbak | Management | 0 companies |
| Karen Simonsen | Founder | 0 companies |
| Lars Munthe | Management | 0 companies |
| Morten Joachim Christensen | Board of Directors | 0 companies |
| Tage Nielsen | Board of Directors | 0 companies |
| Naja Munthe | Chairman | 0 companies |
| Jon Munthe | Board of Directors | 0 companies |
| Kirsten Ditte Fjordbak | Board of Directors | 0 companies |
| Inge Harting Bodskov | Board of Directors | 0 companies |
| Anne Marie Jensen Holmgaard | Board of Directors | 0 companies |
| Jesper Hjarsø Fjordbak | Board of Directors | 0 companies |
| Eva Nødskov Aaen | Board of Directors | 0 companies |
| Peter Skovbo | Board of Directors | 0 companies |