| Revenue | DKK 33,3M | -9% |
| EBITDA | DKK 4,6M | -48% |
| Net profit | DKK 2M | -63% |
| Total assets | DKK 46,8M | -5% |
| Equity | DKK 17,7M | -2% |
| Employees | 73 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 19.265 | 24.841 | 30.124 | 36.506 | 33.323 |
| Staff expenses | -16.827 | -19.494 | -23.736 | -27.454 | -28.583 |
| EBITDA | 2.414 | 5.347 | 6.360 | 8.891 | 4.600 |
| Depreciation & amort. | -1.010 | -1.114 | -1.465 | -1.583 | -1.857 |
| EBIT | 1.404 | 4.233 | 4.895 | 7.308 | 2.743 |
| Net financials | 236 | 16 | 132 | 180 | 127 |
| Profit before tax | 1.640 | 4.249 | 5.027 | 7.487 | 2.870 |
| Tax | 452 | 1.231 | 1.474 | 1.948 | 820 |
| Net profit | 1.188 | 3.018 | 3.553 | 5.540 | 2.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 25.708 | 34.580 | 47.184 | 49.303 | 46.795 |
| Equity | 7.774 | 10.792 | 14.345 | 18.134 | 17.684 |
| Long-term debt | 0 | 97 | 0 | 0 | 0 |
| Short-term debt | 17.934 | 23.691 | 32.839 | 31.169 | 29.111 |
| Total debt | 17.934 | 23.788 | 32.839 | 31.169 | 29.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2003 | — | — |
HS Management | Management | 2003 | — | — |
NK Management | Management | 2016 | — | — |
MH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL HOLM JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
AKTIESELSKABET CARL CHRISTENSEN | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Steen | Management | 0 companies |
| Henrik Steen | Management | 0 companies |
| Niels Kristian Skak | Management | 0 companies |
| Michael Holm Jensen | Management | 0 companies |
| Thomas Jensen | Chairman | 0 companies |
| Jan Tingleff Bruun | Board of Directors | 0 companies |
| Henrik Kejser | Board of Directors | 0 companies |
| Jens Christian Bang | Chairman | 0 companies |