| Revenue | DKK 3,4M | -19% |
| EBITDA | DKK 239K | -71% |
| Net profit | DKK 66K | -88% |
| Total assets | DKK 2,8M | -20% |
| Equity | DKK 1,6M | -22% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.386 | 2.003 | 2.279 | 2.682 | 2.882 | 3.219 | 3.471 | 2.913 | 4.012 | 3.067 | 3.647 | 4.441 | 4.280 | 3.445 |
| Staff expenses | -1.904 | -1.916 | -1.931 | -2.201 | -2.290 | -2.683 | -2.838 | -3.028 | -2.542 | -2.709 | -2.908 | -3.314 | -3.441 | -3.206 |
| EBITDA | 482 | 87 | 348 | 480 | 532 | 536 | 633 | -118 | 1.470 | 358 | 740 | 1.127 | 838 | 239 |
| Depreciation & amort. | 229 | -271 | -228 | -153 | -141 | -160 | -141 | -96 | -6 | -35 | -167 | -152 | -154 | -150 |
| EBIT | 253 | -184 | 120 | 327 | 391 | 377 | 492 | -214 | 1.464 | 323 | 573 | 976 | 685 | 89 |
| Net financials | 10 | 7 | 3 | 17 | 16 | 1 | 2 | -2 | -5 | -0 | -24 | 3 | 28 | -1 |
| Profit before tax | 263 | -84 | 124 | 344 | 407 | 378 | 494 | -216 | 1.459 | 323 | 549 | 979 | 712 | 87 |
| Tax | 64 | 46 | 27 | 77 | 90 | 85 | 111 | -43 | 324 | 58 | 122 | 218 | 159 | 21 |
| Net profit | 199 | -131 | 96 | 267 | 317 | 292 | 383 | -173 | 1.135 | 265 | 426 | 761 | 553 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.135 | 1.729 | 1.694 | 2.797 | 1.938 | 2.834 | 2.259 | 1.446 | 3.426 | 2.321 | 3.126 | 3.272 | 3.477 | 2.781 |
| Equity | 1.081 | 951 | 947 | 1.214 | 1.330 | 1.323 | 1.416 | 862 | 1.997 | 1.262 | 1.588 | 2.149 | 2.003 | 1.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 68 | 68 | 0 | 0 | 0 | 0 |
| Short-term debt | 962 | 733 | 702 | 1.509 | 557 | 1.461 | 746 | 463 | 1.315 | 952 | 1.501 | 1.103 | 1.474 | 1.212 |
| Total debt | 962 | 733 | 702 | 1.509 | 557 | 1.461 | 746 | 501 | 1.383 | 1.020 | 1.501 | 1.103 | 1.474 | 1.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2004 | — | — |
RN Founder | Founder | 2003 | — | — |
JM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DV HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Petter Grundvig Fregerslev | Management | 0 companies |
| René Nielsen | Founder | 0 companies |
| Jens Møller Pedersen | Management | 0 companies |