| Revenue | DKK 404K | +0% |
| EBITDA | DKK 404K | +0% |
| Net profit | DKK -1,6M | -549% |
| Total assets | DKK 7,9M | -18% |
| Equity | DKK 7,8M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 215 | 107 | 449 | 353 | 352 | 352 | 349 | 351 | 410 | 409 | 407 | 406 | 404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 215 | 107 | 449 | 353 | 352 | 352 | 349 | 351 | 410 | 409 | 407 | 406 | 404 |
| Depreciation & amort. | 39 | -40 | -50 | -79 | -67 | -72 | -70 | -61 | -34 | -32 | -25 | -27 | -52 | -50 |
| EBIT | 173 | 174 | 57 | 370 | 286 | 280 | 282 | 288 | 317 | 378 | 384 | 380 | 354 | 355 |
| Net financials | 280 | -30 | 270 | 598 | -35 | 540 | 320 | 225 | 1.460 | 1.317 | 931 | 2.086 | -28 | -2.005 |
| Profit before tax | 453 | 144 | 327 | 968 | 250 | 819 | 601 | 513 | 1.777 | 1.695 | 1.315 | 2.466 | 326 | -1.651 |
| Tax | 64 | 69 | 57 | 162 | -14 | 116 | 48 | 151 | 141 | 320 | 191 | 397 | -34 | -36 |
| Net profit | 389 | 75 | 270 | 806 | 265 | 703 | 553 | 362 | 1.636 | 1.375 | 1.124 | 2.069 | 359 | -1.615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.944 | 1.663 | 1.958 | 3.067 | 2.806 | 3.251 | 4.133 | 3.969 | 6.617 | 6.648 | 7.761 | 9.608 | 9.607 | 7.853 |
| Equity | 1.381 | 1.358 | 1.528 | 2.334 | 2.498 | 3.097 | 3.544 | 3.798 | 5.324 | 6.586 | 7.595 | 9.428 | 9.544 | 7.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 301 | 427 | 686 | 275 | 126 | 575 | 168 | 1.289 | 59 | 164 | 173 | 59 | 59 |
| Total debt | 555 | 301 | 427 | 686 | 275 | 126 | 575 | 168 | 1.289 | 59 | 164 | 173 | 59 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| René Nielsen | Founder | 0 companies |