| Revenue | DKK 48K | -78% |
| EBITDA | DKK 7K | -92% |
| Net profit | DKK 7K | -76% |
| Total assets | DKK 446K | -21% |
| Equity | DKK 419K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 1.319 | -97 | -29 | -9 | -7 | -8 | -11 | 104 | 217 | 434 | 215 | 48 |
| Staff expenses | -957 | -339 | -279 | -1 | -0 | -0 | -0 | -0 | -21 | -68 | -234 | -135 | -41 |
| EBITDA | -839 | 980 | -375 | -30 | -9 | -7 | -8 | -11 | 83 | 149 | 200 | 80 | 7 |
| Depreciation & amort. | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -845 | 978 | -375 | -30 | -9 | -7 | -8 | -11 | 83 | 149 | 200 | 80 | 7 |
| Net financials | -16 | -301 | -92 | 8 | 0 | -0 | -0 | -0 | -1 | -2 | -2 | -11 | 7 |
| Profit before tax | -861 | 677 | -468 | -22 | -13 | -7 | -8 | -11 | 82 | 147 | 198 | 69 | 13 |
| Tax | 262 | -0 | 17 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | 62 | 42 | 7 |
| Net profit | -1.123 | 677 | -485 | -22 | -13 | -7 | -8 | -11 | 82 | 119 | 136 | 27 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 554 | 1.117 | 283 | 198 | 88 | 74 | 69 | 58 | 183 | 332 | 612 | 567 | 446 |
| Equity | 481 | 558 | 129 | 107 | 74 | 67 | 59 | 47 | 130 | 249 | 385 | 412 | 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 559 | 154 | 91 | 14 | 7 | 10 | 11 | 54 | 83 | 227 | 155 | 27 |
| Total debt | 72 | 559 | 154 | 91 | 14 | 7 | 10 | 11 | 54 | 83 | 227 | 155 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|