| Revenue | DKK -35K | -69% |
| EBITDA | DKK -35K | +69% |
| Net profit | DKK 54,5M | +68% |
| Total assets | DKK 445,3M | +3% |
| Equity | DKK 122,8M | +80% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -81 | -126 | -111 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -81 | -126 | -111 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -81 | -126 | -111 | -35 |
| Net financials | 34.625 | 89.451 | -54.011 | 32.740 | 58.324 |
| Profit before tax | 34.598 | 89.370 | -54.137 | 32.628 | 58.290 |
| Tax | -741 | 574 | -0 | 259 | 3.809 |
| Net profit | 35.339 | 88.796 | -54.137 | 32.369 | 54.480 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 310.543 | 473.027 | 403.056 | 433.936 | 445.306 |
| Equity | 35.905 | 90.101 | 35.964 | 68.333 | 122.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274.637 | 382.926 | 367.092 | 365.603 | 322.493 |
| Total debt | 274.637 | 382.926 | 367.092 | 365.603 | 322.493 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Founder | Founder | 2003 |
KO Management | Management | 2014 |
| Former (1) | ||
FP Management | Management | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Poulsen | Management | 0 companies |
| Jan Middelboe | Founder | 0 companies |
| Knud Orla Nielsen | Management | 0 companies |
| Anne Mette Middelboe | Board of Directors | 0 companies |
| Helvig Ottilie Marie Søndergaard Nielsen | Chairman | 0 companies |
| Helle Poulsen | Board of Directors | 0 companies |
| Christian Søndergaard Breck Nielsen | Board of Directors | 0 companies |
| Dan Stampe-Terkildsen | Chairman | 0 companies |