| Revenue | DKK 7,7M | +9% |
| EBITDA | DKK 3,4M | +17% |
| Net profit | DKK 1,6M | +56% |
| Total assets | DKK 13,7M | -7% |
| Equity | DKK 7M | +14% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.168 | 6.296 | 6.959 | 7.117 | 7.750 |
| Staff expenses | -3.897 | -3.914 | -4.151 | -4.235 | -4.379 |
| EBITDA | 1.876 | 2.083 | 2.570 | 2.882 | 3.363 |
| Depreciation & amort. | -1.088 | -1.053 | -1.419 | -1.363 | -1.225 |
| EBIT | 788 | 1.029 | 1.151 | 1.518 | 2.138 |
| Net financials | -86 | -89 | -123 | -203 | -129 |
| Profit before tax | 702 | 941 | 1.028 | 1.315 | 2.009 |
| Tax | 155 | 241 | 231 | 308 | 442 |
| Net profit | 547 | 699 | 797 | 1.007 | 1.567 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.375 | 13.507 | 16.344 | 14.731 | 13.658 |
| Equity | 4.127 | 4.827 | 5.623 | 6.131 | 6.997 |
| Long-term debt | 3.460 | 2.606 | 3.109 | 2.238 | 1.291 |
| Short-term debt | 6.237 | 5.549 | 7.122 | 5.894 | 4.956 |
| Total debt | 9.698 | 8.155 | 10.231 | 8.131 | 6.246 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Management | Management | 2003 |
| Former (1) | ||
SR Audit | Audit | 2003 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| ST Revision | Audit | 0 companies |
| Niels Jeppesen | Management | 0 companies |