| Revenue | DKK 38K | +2% |
| EBITDA | DKK 38K | +2% |
| Net profit | DKK 6K | -37% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 6 | 11 | 1 | 3 | -28 | 52 | -35 | 3 | 51 | 70 | 59 | 38 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 6 | 11 | 1 | 3 | -28 | 52 | -35 | 3 | 51 | 70 | 59 | 38 | 38 |
| Depreciation & amort. | 8 | -8 | -8 | -8 | -8 | -8 | -0 | -14 | -14 | -19 | -21 | -21 | -21 | -21 |
| EBIT | -3 | -2 | 4 | -7 | -5 | -35 | 52 | -49 | -11 | 32 | 50 | 39 | 17 | 18 |
| Net financials | 49 | 58 | 149 | 155 | 852 | -229 | 17 | 19 | -20 | -12 | -13 | -8 | -7 | -12 |
| Profit before tax | 122 | 56 | 153 | 148 | 847 | -264 | 68 | -30 | -31 | 20 | 37 | 31 | 10 | 6 |
| Tax | 18 | 18 | 21 | 17 | 11 | 5 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 104 | 38 | 132 | 131 | 837 | -269 | 68 | -26 | -31 | 20 | 37 | 31 | 10 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.195 | 1.216 | 1.303 | 1.435 | 2.257 | 1.860 | 1.935 | 1.853 | 1.732 | 1.847 | 1.804 | 1.785 | 1.761 | 1.778 |
| Equity | 1.144 | 1.182 | 1.266 | 1.397 | 2.233 | 1.846 | 1.861 | 1.782 | 1.696 | 1.659 | 1.639 | 1.611 | 1.560 | 1.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 96 | 77 | 56 | 34 |
| Short-term debt | 51 | 34 | 37 | 39 | 24 | 13 | 73 | 71 | 36 | 73 | 68 | 98 | 146 | 178 |
| Total debt | 51 | 34 | 37 | 39 | 24 | 13 | 73 | 71 | 36 | 188 | 165 | 174 | 201 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|