| Revenue | DKK -61K | -48% |
| EBITDA | DKK -61K | +48% |
| Net profit | DKK -48K | +48% |
| Total assets | DKK 186K | +51% |
| Equity | DKK 171K | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 46 | 126 | -125 | -1 | 38 | 86 | 4 | 56 | -118 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 0 | 0 | 0 | 46 | 126 | -125 | -1 | 38 | 86 | 4 | 56 | -118 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 0 | 0 | 0 | 46 | 126 | -125 | -1 | 38 | 86 | 4 | 56 | -118 | -61 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -1 | -0 | -0 | 0 |
| Profit before tax | — | 0 | 0 | 0 | 46 | 126 | -125 | -1 | 38 | 87 | 3 | 56 | -118 | -61 |
| Tax | -0 | -0 | -0 | -0 | -0 | 5 | -27 | -0 | 8 | 19 | 1 | 13 | -26 | -13 |
| Net profit | — | 0 | 0 | 0 | 46 | 120 | -97 | -0 | 29 | 68 | 2 | 43 | -92 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 40 | 40 | 0 | 57 | 218 | 78 | 74 | 100 | 200 | 174 | 241 | 124 | 186 |
| Equity | — | 0 | 0 | 0 | 46 | 166 | 69 | 68 | 88 | 156 | 158 | 201 | 109 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 40 | 40 | 0 | 11 | 46 | 10 | 5 | 12 | 44 | 16 | 40 | 14 | 16 |
| Total debt | 0 | 40 | 40 | 0 | 11 | 52 | 10 | 5 | 12 | 44 | 16 | 40 | 14 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2003 | — | — |
GA Founder | Founder | 2003 | — | — |
PB Management | Management | 2009 | — | — |
LA Management | Management | 2012 | — | — |
JB | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Due Ekkelund | Management | 0 companies |
| Gladstone Associates Limited | Founder | 0 companies |
| Peter Bak | Management | 0 companies |
| Lisa Aase Bak | Management | 0 companies |
| Jørgen Bendsen Pedersen | Audit | 0 companies |