| Revenue | DKK 181K | -293% |
| EBITDA | DKK 181K | +293% |
| Net profit | DKK 3,5M | +916% |
| Total assets | DKK 254,1M | +1% |
| Equity | DKK 45,7M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 857 | 920 | 1.028 | 922 | 978 | 967 | 1.102 | -3 | -88 | -65 | -81 | -94 | 181 |
| Staff expenses | -549 | -353 | -681 | -998 | -937 | -998 | -829 | -300 | -103 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 567 | 347 | -76 | 41 | -31 | 273 | -303 | -192 | -65 | -81 | -94 | 181 |
| Depreciation & amort. | -194 | -27 | -59 | -59 | -47 | -47 | -317 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 114 | 539 | 288 | -135 | -7 | -78 | -45 | -303 | -192 | -65 | -81 | -94 | 181 |
| Net financials | -92 | -72 | -72 | -75 | -69 | -37 | -26 | -23 | 377 | 27.894 | -13.275 | -1.924 | 1.575 |
| Profit before tax | 22 | 468 | 215 | -210 | -75 | -115 | -71 | -326 | 185 | 27.828 | -13.356 | -2.018 | 1.756 |
| Tax | -0 | 45 | 47 | -46 | 491 | -0 | -0 | -0 | -0 | -12 | -1.195 | -2.367 | -1.784 |
| Net profit | 22 | 422 | 168 | -164 | -566 | -115 | -71 | -326 | 185 | 27.840 | -12.161 | 349 | 3.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.097 | 2.531 | 2.834 | 2.594 | 2.239 | 1.477 | 1.396 | 910 | 1.107 | 237.367 | 245.282 | 250.728 | 254.106 |
| Equity | 456 | 878 | 1.046 | 882 | 316 | 201 | 130 | -196 | -10 | 35.439 | 41.799 | 42.147 | 45.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.566 | 171.025 | 177.028 | 153.989 |
| Short-term debt | 2.642 | 1.653 | 1.788 | 1.711 | 1.923 | 1.276 | 1.265 | 1.106 | 1.118 | 22.362 | 32.459 | 31.552 | 54.429 |
| Total debt | 2.642 | 1.653 | 1.788 | 1.711 | 1.923 | 1.276 | 1.265 | 1.106 | 1.118 | 201.929 | 203.484 | 208.581 | 208.418 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
| Individual | 15.0% | 0.0% | 2021 | |
DIGITUS 4 ApS | Company | 0.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|