| Revenue | DKK -9K | +13% |
| EBITDA | DKK -9K | -12% |
| Net profit | DKK 23,5M | -14% |
| Total assets | DKK 165,3M | -1% |
| Equity | DKK 165,2M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.083.234 | 1.204.480 | 1.371.574 | 1.456.374 | 1.609.666 | 1.538.394 | 1.561.319 | 1.474.099 | -7 | -7 | -8 | -8 | -9 |
| Staff expenses | -24.401 | -24.647 | -25.889 | -27.508 | -31.678 | -33.234 | -33.735 | -32.896 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24.409 | 22.592 | 33.845 | 44.421 | 44.556 | 31.434 | 31.734 | 17.254 | -7 | -7 | -8 | -8 | -9 |
| Depreciation & amort. | -729 | -935 | -610 | -526 | -781 | -1.084 | -945 | -885 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.680 | 21.658 | 33.235 | 43.894 | 43.775 | 30.350 | 30.789 | 16.369 | -7 | -7 | -8 | -8 | -9 |
| Net financials | -1.546 | -1.081 | 2.554 | -1.185 | 228 | -2.921 | 3.875 | 2.721 | 32.230 | 42.160 | 43.212 | 27.406 | 23.479 |
| Profit before tax | 22.134 | 20.577 | 35.789 | 42.709 | 44.003 | 27.429 | 34.637 | 19.090 | 32.223 | 42.153 | 43.204 | 27.398 | 23.470 |
| Tax | 5.524 | 5.127 | 8.603 | 9.447 | 9.686 | 5.984 | 7.643 | 4.455 | -2 | -2 | -2 | -2 | -2 |
| Net profit | 16.610 | 15.450 | 27.186 | 33.262 | 34.317 | 21.445 | 26.994 | 14.635 | 32.225 | 42.155 | 43.206 | 27.400 | 23.472 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184.288 | 242.765 | 204.545 | 236.341 | 246.882 | 255.914 | 281.846 | 284.618 | 114.820 | 136.867 | 159.816 | 167.369 | 165.285 |
| Equity | 59.626 | 63.833 | 78.372 | 87.130 | 106.397 | 94.162 | 100.578 | 99.733 | 114.803 | 136.852 | 159.683 | 167.236 | 165.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.689 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119.766 | 173.456 | 118.485 | 138.259 | 140.485 | 161.238 | 181.264 | 182.763 | 17 | 15 | 133 | 133 | 133 |
| Total debt | 119.766 | 173.456 | 118.485 | 138.259 | 140.485 | 161.238 | 181.264 | 184.452 | 17 | 15 | 133 | 133 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2003 | — | — |
BA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMEX EJENDOMME ApS | Company | 66.7% | 66.7% | 2020 |
Tomex 2024 ApS | Company | 10.0% | 10.0% | 2025 |
HENRIK JENSEN AALBORG ApS | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Andersen | Management | 0 companies |
| Bo Andersen | Management | 0 companies |