| Revenue | DKK -13K | +6% |
| EBITDA | DKK -13K | -6% |
| Net profit | DKK 16K | -55% |
| Total assets | DKK 863K | -6% |
| Equity | DKK 847K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -14 | -14 | -10 | -11 | -10 | -12 | -11 | -11 | -11 | -11 | -11 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -14 | -14 | -10 | -11 | -10 | -12 | -11 | -11 | -11 | -11 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -14 | -14 | -10 | -11 | -10 | -12 | -11 | -11 | -11 | -11 | -11 | -12 | -13 |
| Net financials | 348 | 426 | 363 | 98 | 180 | 145 | -12 | 139 | 45 | 31 | -92 | 47 | 58 | 34 |
| Profit before tax | 331 | 413 | 348 | 88 | 168 | 135 | -24 | 129 | 35 | 20 | -102 | 36 | 45 | 21 |
| Tax | 80 | 98 | 87 | 21 | 37 | 30 | -5 | 28 | 8 | 4 | -22 | 8 | 10 | 5 |
| Net profit | 251 | 315 | 262 | 67 | 131 | 105 | -19 | 100 | 27 | 15 | -80 | 28 | 35 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.053 | 7.901 | 6.692 | 5.199 | 4.341 | 3.451 | 2.622 | 1.934 | 1.150 | 1.110 | 971 | 940 | 915 | 863 |
| Equity | 7.545 | 6.360 | 5.122 | 5.189 | 4.320 | 3.425 | 2.606 | 1.907 | 1.134 | 1.092 | 955 | 924 | 899 | 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.508 | 1.541 | 1.571 | 10 | 21 | 27 | 16 | 27 | 16 | 18 | 16 | 16 | 16 | 16 |
| Total debt | 1.508 | 1.541 | 1.571 | 10 | 21 | 27 | 16 | 27 | 16 | 18 | 16 | 16 | 16 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
AM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Sjølin & Rasmussen I/S | Audit | 0 companies |
| Anne-Marie Madsen | Management | 0 companies |