| Revenue | DKK -1,1M | — |
| EBITDA | DKK -1,1M | -5550% |
| Net profit | DKK -1,1M | -18780% |
| Total assets | DKK 664K | -62% |
| Equity | DKK 467K | -70% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | 125 | 184 | 275 | 522 | 394 | 401 | 232 | 451 | -457 | -208 | — | -1.088 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -506 | -4 | -0 | -0 |
| EBITDA | 192 | 125 | -1.465 | 275 | 522 | 294 | 401 | 232 | 1.551 | -963 | -204 | -19 | -1.089 |
| Depreciation & amort. | -130 | 130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | -5 | -1.465 | 275 | 522 | 294 | 401 | 232 | 1.551 | -963 | -204 | -19 | -1.089 |
| Net financials | -423 | -383 | -351 | -275 | -273 | -252 | -241 | -232 | -269 | -136 | -11 | 14 | 0 |
| Profit before tax | 485 | -388 | -1.816 | 0 | 249 | 42 | 160 | 0 | 1.281 | -1.099 | -215 | -6 | -1.089 |
| Tax | 550 | 333 | -988 | -0 | -0 | -0 | -0 | 20 | 244 | -264 | -0 | -0 | -0 |
| Net profit | -65 | -720 | -828 | 0 | 249 | 42 | 160 | -20 | 1.037 | -835 | -215 | -6 | -1.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 7.521 | 5.520 | 5.520 | 5.792 | 5.885 | 6.026 | 5.689 | 7.347 | 2.499 | 1.924 | 1.757 | 664 |
| Equity | — | 500 | 1.143 | 1.143 | 1.392 | 1.434 | 1.594 | 1.574 | 2.611 | 1.776 | 1.561 | 1.556 | 467 |
| Long-term debt | 0 | 7.870 | 7.584 | 7.300 | 7.005 | 3.363 | 3.221 | 3.079 | 3.028 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.098 | 585 | 727 | 898 | 1.088 | 1.211 | 1.016 | 1.443 | 723 | 362 | 202 | 197 |
| Total debt | 0 | 6.033 | 4.377 | 4.377 | 4.400 | 4.451 | 4.432 | 4.095 | 4.471 | 723 | 362 | 202 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2025 | — | — |
PR Management | Management | 2010 | — | — |
AO Unofficial title | Unofficial title | 2025 | — | — |
Jd Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PB Unofficial title | Unofficial title | 2025 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROSCO HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Peter Reumert | Management | 0 companies |
| Anders Ole Bendtsen | Unofficial title | 0 companies |
| Jørgen de Muzquiz Reumert | Chief Executive Officer | 0 companies |
| Jesper Thøfner | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Ebba Dorrit Reumert | Chief Executive Officer | 0 companies |
| Erling Andersen | Board of Directors | 0 companies |
| Tina Bogut | Board of Directors | 0 companies |
| Bent Kløcker Kierkegaard | Chairman | 0 companies |
| Tyge Jesper Rothe | Chairman | 0 companies |
| Jakob Kristensen | Board of Directors | 0 companies |
| Per Regnarsson | Chairman | 0 companies |
| Camilla Kisling | Chairman | 0 companies |
| Ole Reumert | Chairman | 0 companies |
| Hanne Reumert | Board of Directors | 0 companies |
| Lars Lund-Nielsen | Chairman | 0 companies |
| Anne Bagger Hansen | Board of Directors | 0 companies |
| Kaj Kvist Nielsen | Board of Directors | 0 companies |