| Revenue | DKK 110K | -198% |
| EBITDA | DKK 110K | +198% |
| Net profit | DKK -30K | +90% |
| Total assets | DKK 512K | -9% |
| Equity | DKK -665K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 436 | 71 | 72 | 1 | 166 | 187 | 242 | 68 | 316 | -112 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 272 | 436 | 71 | 37 | -71 | 166 | 174 | 242 | 68 | 137 | -112 | 110 |
| Depreciation & amort. | 249 | -0 | -13 | -8 | -1 | -19 | -47 | -225 | -228 | -92 | -151 | -96 |
| EBIT | 23 | 436 | 58 | 29 | -72 | 147 | 126 | 17 | -161 | 46 | -263 | 14 |
| Net financials | -359 | -298 | -1 | -1 | -1 | -5 | -8 | -43 | -26 | -62 | -33 | -44 |
| Profit before tax | -337 | 138 | 57 | 28 | -72 | 142 | 119 | -26 | -187 | -16 | -296 | -30 |
| Tax | 9 | 133 | 2 | -5 | 5 | 4 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -346 | 5 | 56 | 33 | -77 | 138 | 118 | -26 | -187 | -16 | -296 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.169 | 207 | 225 | 278 | 271 | 552 | 1.154 | 1.123 | 839 | 914 | 565 | 512 |
| Equity | -537 | -377 | -321 | -289 | -366 | -228 | -110 | -135 | -322 | -339 | -635 | -665 |
| Long-term debt | 1.209 | 0 | 0 | 0 | 0 | 0 | 566 | 425 | 279 | 336 | 177 | 103 |
| Short-term debt | 1.272 | 584 | 546 | 567 | 637 | 780 | 697 | 833 | 882 | 916 | 1.022 | 1.073 |
| Total debt | 2.481 | 584 | 546 | 567 | 637 | 780 | 1.263 | 1.258 | 1.161 | 1.252 | 1.200 | 1.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2025 | — | — |
CK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Charlott Kristoffersen | Management | 0 companies |