| Revenue | DKK -108K | +0% |
| EBITDA | DKK -470K | +0% |
| Net profit | DKK -334K | -121% |
| Total assets | DKK 22,9M | -8% |
| Equity | DKK 22,8M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | -30 | -47 | -49 | -33 | -91 | -73 | -131 | -110 | -204 | -133 | -94 | -107 | -108 |
| Staff expenses | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -242 | -242 | -352 | -393 | -362 | -362 |
| EBITDA | 33 | -30 | -47 | -49 | -33 | -91 | -73 | -221 | -352 | -446 | -484 | -487 | -469 | -470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -30 | -47 | -49 | -33 | -91 | -73 | -221 | -352 | -446 | -484 | -487 | -469 | -470 |
| Net financials | 10.237 | 1.359 | 2.107 | 3.521 | 16.073 | 1.414 | 16.572 | 2.462 | -19 | 2.461 | -2.494 | 964 | 2.087 | 145 |
| Profit before tax | 10.270 | 1.329 | 2.060 | 3.472 | 16.039 | 1.323 | 16.499 | 2.241 | -370 | 2.015 | -2.979 | 477 | 1.618 | -325 |
| Tax | 35 | 40 | 29 | 93 | 187 | 272 | 1.702 | 493 | -0 | 423 | -15 | -5 | 16 | 10 |
| Net profit | 10.235 | 1.289 | 2.031 | 3.379 | 15.852 | 1.051 | 14.796 | 1.748 | -370 | 1.592 | -2.964 | 482 | 1.602 | -334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.150 | 10.384 | 8.158 | 8.279 | 20.945 | 17.959 | 25.743 | 26.827 | 25.977 | 27.368 | 22.998 | 23.378 | 24.864 | 22.949 |
| Equity | 9.071 | 10.260 | 8.061 | 8.148 | 20.694 | 17.739 | 25.535 | 26.283 | 25.802 | 27.281 | 22.917 | 23.281 | 24.760 | 22.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 124 | 98 | 131 | 251 | 220 | 208 | 544 | 175 | 87 | 82 | 98 | 104 | 123 |
| Total debt | 79 | 124 | 98 | 131 | 251 | 220 | 208 | 544 | 175 | 87 | 82 | 98 | 104 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|