| Revenue | DKK 25,2M | -10% |
| EBITDA | DKK 21,4M | -10% |
| Net profit | DKK -48M | -4% |
| Total assets | DKK 378,5M | +19% |
| Equity | DKK 240,4M | +14% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 295.119 | 288.684 | 268.130 | 343.030 | 0 | 0 | 0 | 5.622 | 9.121 | 25.334 | 27.928 | 25.242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -104.225 | -97.201 | -111.358 | -119.306 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 49.896 | 34.337 | 22.022 | 27.272 | -608 | -697 | -583 | 8.475 | 7.355 | 23.366 | 23.771 | 21.396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.967 | -11.834 | -11.794 | -27.628 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 38.929 | 22.503 | 10.228 | -356 | -608 | -697 | -583 | 8.475 | 7.355 | 23.366 | 23.771 | 21.396 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.243 | -6.461 | -10.349 | -26.553 | -38.309 | -131.686 | -231.205 | -4.059 | 20.150 | -104.013 | -68.537 | -66.138 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 4.985 | -5.481 | -26.686 | -67.632 | -38.100 | -131.646 | -230.599 | 4.416 | 27.505 | -80.647 | -44.766 | -44.742 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.847 | 668 | 15.448 | 17.009 | 83 | 90 | 109 | -0 | -0 | 1.185 | 1.419 | 3.306 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 3.138 | -6.149 | -42.134 | -84.641 | -38.183 | -131.736 | -230.708 | 4.416 | 27.505 | -81.832 | -46.185 | -48.048 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.444 | 245.669 | 301.822 | 436.509 | 58.645 | 13.784 | 13.299 | 303.789 | 352.408 | 334.364 | 318.274 | 378.545 |
| Equity | — | — | — | — | — | — | — | — | — | — | 48.368 | 42.950 | 2.329 | -83.727 | -19.243 | -152.034 | -189.610 | 188.651 | 240.418 | 250.059 | 210.165 | 240.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.804 | 68.458 | 147.775 | 301.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.960 | 128.977 | 148.526 | 213.911 | 59.255 | 55.134 | 56.831 | 60.526 | 54.888 | 11.640 | 12.689 | 27.147 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.764 | 197.435 | 296.301 | 515.334 | 59.255 | 55.134 | 56.831 | 60.526 | 54.888 | 11.640 | 12.689 | 27.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CQ Management | Management | 2023 | — | — |
PP Management | Management | 2016 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JG Management | Management | 2020 | — | — |
JG Management | Management | 2019 | — | — |
AT Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
PL | Board of Directors | 2018 | — | — |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Chunqiang Qu | Management | 0 companies |
| Peng Peng | Management | 0 companies |
| Lars Prisak | Chief Executive Officer | 0 companies |
| Jian Guo | Management | 0 companies |
| Jian Guo | Management | 0 companies |
| Allan Tommy Jensen | Management | 0 companies |
| Bin Jiang | Chairman | 0 companies |
| Steffen Busk Jespersen | Board of Directors | 0 companies |
| Xun Jiang | Chairman | 0 companies |
| Long Jiang | Board of Directors | 0 companies |
| Zhenglei Hou | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Board of Directors | 0 companies |
| Peng Li | Board of Directors | 0 companies |
| Chao Jiang | Board of Directors | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Ulrich Werner Neuert | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Board of Directors | 0 companies |
| Xiaoguang Gao | Chairman | 0 companies |
| Erik Johannes Møller | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Arne Hougaard Mikkelsen | Board of Directors | 0 companies |
| Wilfried Ehrenholz | Deputy Chairman | 0 companies |
| Martin Julius Klejs Jensen | Board of Directors | 0 companies |
| Bernd Gunther Rohrberg | Board of Directors | 0 companies |
| Kaj Andreasen | Board of Directors | 0 companies |
| Shengbo Zhu | Board of Directors | 0 companies |
| Knud Erik Juul Larsen | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Svend Klitgaard | Board of Directors | 0 companies |