| Revenue | DKK 55,5M | +39% |
| EBITDA | DKK -74,5M | +35% |
| Net profit | DKK -65,1M | +44% |
| Total assets | DKK 302,1M | -8% |
| Equity | DKK 92,1M | -41% |
| Employees | 146 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238.910 | 247.596 | 224.931 | 257.416 | 77.225 | 333.117 | 272.785 | 257.667 | 335.659 | 352.785 | 40.017 | 55.501 |
| Staff expenses | -86.450 | -79.298 | -87.960 | -81.932 | -102.152 | -121.516 | -107.464 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47.438 | 31.912 | 20.565 | 3.531 | -39.633 | -78.671 | -212.974 | -19.144 | 8.295 | -48.106 | -114.806 | -74.529 |
| Depreciation & amort. | -9.671 | -10.244 | -10.319 | -22.288 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37.767 | 21.668 | 10.246 | -18.757 | -39.633 | -78.671 | -212.974 | -19.144 | 8.295 | -48.106 | -114.806 | -74.529 |
| Net financials | -4.679 | -7.017 | -14.328 | -32.232 | 14.644 | -21.011 | -18.058 | 13.460 | 5.957 | 4.429 | -1.752 | 3.149 |
| Profit before tax | 5.565 | -1.542 | -23.731 | -50.989 | -24.989 | -99.682 | -221.470 | -5.684 | 14.252 | -43.677 | -116.558 | -71.380 |
| Tax | 1.654 | 390 | 12.200 | 16.727 | -2.562 | 5.779 | -14.481 | -1.991 | 19 | -0 | -0 | -6.256 |
| Net profit | 3.912 | -1.932 | -35.931 | -67.716 | -22.427 | -105.461 | -206.989 | -3.693 | 14.233 | -43.677 | -116.558 | -65.124 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195.435 | 248.587 | 286.721 | 443.319 | 472.545 | 518.816 | 387.321 | 380.882 | 414.205 | 413.902 | 329.733 | 302.145 |
| Equity | 56.201 | 54.274 | 19.061 | -50.311 | 35.927 | -69.315 | -82.698 | 280.703 | 316.279 | 274.049 | 157.310 | 92.147 |
| Long-term debt | 35.955 | 68.458 | 147.777 | 301.423 | 269.949 | 161.541 | 164.087 | 20.399 | 18.746 | 17.480 | 16.772 | 15.506 |
| Short-term debt | 98.341 | 121.927 | 119.483 | 191.622 | 164.824 | 424.750 | 302.860 | 75.997 | 75.010 | 117.684 | 153.276 | 191.774 |
| Total debt | 134.295 | 190.385 | 267.260 | 493.045 | 434.773 | 586.291 | 466.947 | 96.396 | 93.756 | 135.164 | 170.048 | 207.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CQ Management | Management | 2023 | — | — |
PP Management | Management | 2016 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JG Management | Management | 2020 | — | — |
JG Management | Management | 2019 | — | — |
AT Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
PL | Board of Directors | 2018 | — | — |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goerdyna Holding A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Chunqiang Qu | Management | 0 companies |
| Peng Peng | Management | 0 companies |
| Chao Jiang | Chief Executive Officer | 0 companies |
| Lars Prisak | Chief Executive Officer | 0 companies |
| Jian Guo | Management | 0 companies |
| Jian Guo | Management | 0 companies |
| Allan Tommy Jensen | Management | 0 companies |
| Steffen Busk Jespersen | Board of Directors | 0 companies |
| Xun Jiang | Chairman | 0 companies |
| Torsten Erik Rasmussen | Board of Directors | 0 companies |
| Peng Li | Board of Directors | 0 companies |
| Zhenglei Hou | Board of Directors | 0 companies |
| Shengbo Zhu | Board of Directors | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Board of Directors | 0 companies |
| Xiaoguang Gao | Chairman | 0 companies |
| Erik Johannes Møller | Board of Directors | 0 companies |
| Long Jiang | Board of Directors | 0 companies |
| Bin Jiang | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Arne Hougaard Mikkelsen | Board of Directors | 0 companies |
| Wilfried Ehrenholz | Deputy Chairman | 0 companies |
| Martin Julius Klejs Jensen | Board of Directors | 0 companies |
| Bernd Gunther Rohrberg | Board of Directors | 0 companies |
| Kaj Andreasen | Board of Directors | 0 companies |
| Knud Erik Juul Larsen | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Ulrich Werner Neuert | Board of Directors | 0 companies |
| Svend Klitgaard | Board of Directors | 0 companies |