| Revenue | DKK 1,9M | +31% |
| EBITDA | DKK -3,7M | -466% |
| Net profit | DKK -4,7M | -674% |
| Total assets | DKK 8M | +24% |
| Equity | DKK -1,3M | -139% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.392 | 1.908 | 1.683 | 1.468 | 1.927 |
| Staff expenses | -1.393 | -1.881 | -2.177 | -2.124 | -5.641 |
| EBITDA | -1 | 27 | -494 | -657 | -3.713 |
| Depreciation & amort. | -60 | -60 | -65 | -86 | -245 |
| EBIT | -61 | -33 | -559 | -743 | -3.958 |
| Net financials | -56 | -77 | -20 | 137 | -729 |
| Profit before tax | -118 | -110 | -579 | -606 | -4.687 |
| Tax | -0 | -0 | -125 | -0 | -0 |
| Net profit | -118 | -110 | -453 | -606 | -4.687 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.240 | 3.161 | 5.719 | 6.430 | 7.988 |
| Equity | 2.552 | 2.443 | 1.989 | 3.383 | -1.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 688 | 718 | 3.730 | 3.046 | 9.293 |
| Total debt | 688 | 718 | 3.730 | 3.046 | 9.293 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2019 |
| Former (3) | ||
KA Management | Management | 2019 – 2019 |
BB Management | Management | 2013 – 2019 |
JD Management | Management | 2003 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (22) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2019 – 2025 | |
PK | Board of Directors | 2009 – 2019 |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2009 – 2019 | |
| Chairman | 2004 – 2007 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2005 – 2011 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2007 – 2017 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Post | Management | 0 companies |
| Kristian Ahlefeldt Gernow | Management | 0 companies |
| Brian Boeberg | Management | 0 companies |
| Jens Dalgas Pedersen | Management | 0 companies |
| René Tøttrup Klith | Board of Directors | 0 companies |
| Niels Mikael Hald | Board of Directors | 0 companies |
| Ivan Byskov | Board of Directors | 0 companies |
| Lars Christian Muldbak | Board of Directors | 0 companies |
| Frank Faurskov Hansen | Board of Directors | 0 companies |
| Gorm Lunn | Board of Directors | 0 companies |
| Henrik Otto Buhl | Board of Directors | 0 companies |
| Jakob Spanggaard | Board of Directors | 0 companies |
| Peder Toftgaard Gregersen | Board of Directors | 0 companies |
| Per Kamp | Board of Directors | 0 companies |
| Anders Jørgen Nielsen | Board of Directors | 0 companies |
| Michael Sheedy Gehlert | Board of Directors | 0 companies |
| Frede Bæksvang Andersen | Board of Directors | 0 companies |
| Søren Overgaard Laursen | Chairman | 0 companies |
| Karin Plass Scheel | Board of Directors | 0 companies |
| Kristian Løkke Kristensen | Board of Directors | 0 companies |
| Knud Callesen | Board of Directors | 0 companies |
| Søren Christian Nikolaj Christiansen | Chairman | 0 companies |
| Peter Mouritzen | Board of Directors | 0 companies |
| Hans Christian Eberhard Groth Teisen | Board of Directors | 0 companies |
| Henrik Fredslund-Petursson | Chairman | 0 companies |
| Torben Oluf Christian Preben Bille Brahe | Chairman | 0 companies |
| Mogens Bjerre | Board of Directors | 0 companies |
| Benny Viggo Hammer | Board of Directors | 0 companies |
| Anders Saldern Nielsen | Board of Directors | 0 companies |
| Peder Iversen | Board of Directors | 0 companies |