| Revenue | DKK -21K | -11% |
| EBITDA | DKK -21K | +73% |
| Net profit | DKK -234K | -110% |
| Total assets | DKK 12,5M | -14% |
| Equity | DKK 12,5M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -11 | -9 | -9 | -9 | -8 | -10 | -10 | -15 | -23 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -11 | -9 | -14 | -9 | -8 | -10 | -10 | -15 | -76 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -11 | -9 | -14 | -9 | -8 | -10 | -10 | -15 | -76 | -21 |
| Net financials | 1.402 | 1.211 | 1.284 | 1.765 | -249 | 880 | -751 | 1.506 | 2.012 | 1.486 | 95 | 2.925 | -265 |
| Profit before tax | 1.396 | 1.204 | 1.277 | 1.754 | -258 | 871 | -760 | 1.498 | 2.002 | 1.477 | 81 | 2.902 | -286 |
| Tax | 328 | 233 | 200 | 387 | -27 | 237 | -129 | 401 | 516 | 332 | 8 | 613 | -52 |
| Net profit | 1.068 | 971 | 1.077 | 1.367 | -231 | 629 | -630 | 1.097 | 1.486 | 1.145 | 73 | 2.236 | -234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.116 | 9.032 | 10.037 | 10.857 | 10.226 | 10.584 | 9.956 | 10.467 | 11.836 | 12.467 | 11.694 | 14.529 | 12.496 |
| Equity | 4.701 | 5.673 | 6.750 | 8.117 | 7.886 | 8.515 | 7.885 | 8.982 | 10.468 | 11.612 | 11.685 | 13.922 | 12.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.415 | 3.359 | 3.287 | 2.740 | 2.340 | 2.069 | 2.071 | 1.485 | 1.369 | 854 | 9 | 607 | 9 |
| Total debt | 3.415 | 3.359 | 3.287 | 2.740 | 2.340 | 2.069 | 2.071 | 1.485 | 1.369 | 854 | 9 | 607 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Founder | Founder | 2003 | — | — |
PJ Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
CJO INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kolbjørn Johansen | Founder | 0 companies |
| Poul Johansson | Audit | 0 companies |