| Revenue | DKK -25K | -145% |
| EBITDA | DKK -25K | -145% |
| Net profit | DKK 14K | -79% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 95 | 46 | 61 | -44 | -77 | -168 | -40 | -21 | 6 | -28 | -74 | 55 | -25 |
| Staff expenses | -11 | -11 | -14 | -44 | -102 | -47 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 84 | 32 | 17 | -146 | -124 | -204 | -40 | -21 | 6 | -28 | -74 | 55 | -25 |
| Depreciation & amort. | -40 | -41 | -36 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 43 | -4 | 10 | -146 | -124 | -204 | -40 | -21 | 6 | -28 | -74 | 55 | -25 |
| Net financials | -25 | -51 | -16 | 338 | 237 | 210 | 326 | -8 | 91 | -5 | 8 | 14 | 9 | 39 |
| Profit before tax | -28 | -8 | -20 | 348 | 91 | 85 | 123 | -48 | 70 | 1 | -20 | -60 | 64 | 14 |
| Tax | -0 | -0 | -0 | -0 | 17 | 25 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 |
| Net profit | -28 | -8 | -20 | 348 | 74 | 60 | 123 | -48 | 70 | 1 | -22 | -60 | 64 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 291 | 278 | 2.223 | 2.312 | 2.376 | 2.246 | 2.051 | 1.854 | 1.820 | 1.754 | 1.667 | 1.712 | 1.748 |
| Equity | -230 | 235 | 215 | 2.055 | 2.029 | 1.988 | 2.007 | 1.853 | 1.815 | 1.706 | 1.571 | 1.396 | 1.343 | 1.356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 535 | 57 | 63 | 167 | 282 | 388 | 239 | 197 | 39 | 114 | 183 | 271 | 370 | 392 |
| Total debt | 535 | 57 | 63 | 167 | 282 | 388 | 239 | 197 | 39 | 114 | 183 | 271 | 370 | 392 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|