| Revenue | DKK -38K | -124% |
| EBITDA | DKK -38K | -126% |
| Net profit | DKK -9K | -102% |
| Total assets | DKK 5,9M | -35% |
| Equity | DKK 5,8M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -34 | -16 | -37 | -16 | -36 | -125 | 13 | 33 | -27 | 95 | 162 | -38 |
| Staff expenses | -0 | -30 | -30 | -61 | -65 | -58 | -30 | -30 | -0 | -9 | -0 | -14 | -0 |
| EBITDA | -13 | -65 | -46 | -98 | -81 | -110 | -154 | -17 | 0 | -36 | 95 | 148 | -38 |
| Depreciation & amort. | -0 | -123 | -147 | -0 | -0 | -9 | -33 | -54 | -33 | -52 | -71 | -71 | -71 |
| EBIT | -13 | -188 | -193 | -98 | -81 | -119 | -187 | -71 | -33 | -88 | 24 | 77 | -109 |
| Net financials | 1.341 | 679 | 1.252 | 1.506 | 1.312 | 1.103 | 936 | 5.147 | -1.151 | 74 | 1.890 | 415 | -29 |
| Profit before tax | 1.328 | 491 | 1.059 | 1.408 | 1.230 | 984 | 749 | 5.076 | -1.183 | -14 | 1.913 | 492 | -138 |
| Tax | -0 | -31 | -9 | 37 | 5 | 29 | -75 | 55 | 20 | -0 | -0 | -0 | -129 |
| Net profit | 1.328 | 522 | 1.068 | 1.372 | 1.225 | 955 | 824 | 5.021 | -1.204 | -14 | 1.913 | 492 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.219 | 5.357 | 5.524 | 5.601 | 5.856 | 6.734 | 9.220 | 12.256 | 8.452 | 10.195 | 11.936 | 9.053 | 5.917 |
| Equity | 4.210 | 4.535 | 5.505 | 4.397 | 5.841 | 6.691 | 6.911 | 9.918 | 8.264 | 8.137 | 9.936 | 7.027 | 5.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.298 | 2.318 | 22 | 1.980 | 1.977 | 1.968 | 18 |
| Short-term debt | 9 | 821 | 19 | 1.203 | 15 | 43 | 11 | 20 | 166 | 78 | 23 | 57 | 52 |
| Total debt | 9 | 821 | 19 | 1.203 | 15 | 43 | 2.309 | 2.338 | 188 | 2.058 | 2.000 | 2.025 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Dalgaard | Audit | 0 companies |