| Revenue | DKK -54K | -51% |
| EBITDA | DKK -52,7M | -47393% |
| Net profit | DKK -26,7M | -3426% |
| Total assets | DKK 96K | -100% |
| Equity | DKK -15,8M | -245% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -969 | — | -543 | -212 | -223 | -111 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -564 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -1.533 | — | -543 | -212 | -223 | -111 | -52.717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -1.533 | — | -543 | -212 | -223 | -111 | -52.717 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.638 | 0 | 28.555 | -718 | -625 | -647 | 25.990 |
| Profit before tax | — | — | — | — | — | — | — | — | — | -3.171 | — | 28.012 | -930 | -848 | -758 | -26.727 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -154 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | -3.017 | — | 28.012 | -930 | -848 | -758 | -26.727 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.449 | 0 | 26.384 | 24.918 | 24.956 | 24.925 | 96 |
| Equity | — | — | — | — | — | — | — | — | — | 32.193 | — | 11.934 | 11.004 | 10.156 | 10.900 | -15.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.622 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.634 | 0 | 14.450 | 13.914 | 14.800 | 14.025 | 15.923 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.256 | 0 | 14.450 | 13.914 | 14.800 | 14.025 | 15.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
Ld Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JH Management | Management | 2005 | — | — |
SH Management | Management | 2008 | — | — |
KR Management | Management | 2004 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Lennert de Rijk | Chief Executive Officer | 0 companies |
| Jens Henrik Nielsen | Chief Executive Officer | 0 companies |
| Jacob Hagemann | Management | 0 companies |
| Søren Holmstrøm Degn | Management | 0 companies |
| Kristian Rasmussen | Management | 0 companies |
| Brian Palm Svaneeng Mertz | Chief Executive Officer | 0 companies |
| Nils Helge George Karlsson | Chief Executive Officer | 0 companies |
| Christoffer Hans Galbo | Board of Directors | 0 companies |
| Raphael Sebastien Zier | Chairman | 0 companies |
| Ole Frands Sigetty | Chairman | 0 companies |
| Per Hannover | Deputy Chairman | 0 companies |
| Niels Ahlmann-Ohlsen | Board of Directors | 0 companies |
| Stephane Darracq | Deputy Chairman | 0 companies |
| Torben Aagaard | Board of Directors | 0 companies |
| Guillaume, Marie, Paul de Roquemaurel | Chairman | 0 companies |
| Lars Michael Folkmann | Board of Directors | 0 companies |
| Hans Henrik Aksel Bager | Board of Directors | 0 companies |
| Erik Damgaard Nielsen | Board of Directors | 0 companies |
| Vincent Charles Claude Added | Chairman | 0 companies |
| Benjamin, Sylvain, Henri, Hartmann | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Board of Directors | 0 companies |
| Pascal, Pierre, Noël Chevalier | Chairman | 0 companies |
| Thomas Armbruster | Chairman | 0 companies |
| François Charles Berger De La Villardière | Board of Directors | 0 companies |
| Jan Nyholm | Board of Directors | 0 companies |