| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 1,4M | +304% |
| Net profit | DKK 719K | +567% |
| Total assets | DKK 20,6M | +4% |
| Equity | DKK 6,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.117 | 860 | 1.195 | 982 | 1.010 | 1.016 | 1.040 | 802 | 819 | 1.014 | 1.035 | 1.215 | 1.337 | 1.359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.117 | 860 | 1.195 | 982 | 1.010 | 1.016 | 1.040 | 702 | -402 | 827 | 1.641 | 2.215 | 337 | 1.359 |
| Depreciation & amort. | -483 | -496 | -497 | -499 | -500 | -500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 634 | 364 | 698 | 482 | 511 | 517 | 1.040 | 702 | -402 | 827 | 1.641 | 2.215 | 337 | 1.359 |
| Net financials | -147 | -219 | -313 | -201 | -29 | 82 | -253 | -87 | -76 | -91 | -83 | -308 | -536 | -440 |
| Profit before tax | 486 | 145 | 385 | 281 | 481 | 598 | 1.286 | 615 | -478 | 736 | 1.558 | 1.907 | -199 | 919 |
| Tax | 94 | 42 | 70 | 96 | 104 | 132 | 283 | 130 | -103 | 163 | 343 | 417 | -45 | 200 |
| Net profit | 393 | 103 | 315 | 185 | 378 | 467 | 1.003 | 485 | -375 | 574 | 1.215 | 1.489 | -154 | 719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.649 | 19.618 | 19.348 | 19.605 | 19.866 | 19.926 | 21.931 | 19.856 | 18.482 | 18.605 | 19.835 | 21.146 | 19.815 | 20.632 |
| Equity | 2.932 | 3.034 | 3.484 | 3.669 | 4.047 | 4.514 | 6.281 | 4.266 | 3.492 | 4.065 | 5.280 | 6.769 | 5.615 | 6.334 |
| Long-term debt | 13.431 | 13.477 | 13.472 | 13.480 | 13.222 | 12.375 | 12.375 | 12.061 | 11.687 | 11.374 | 11.077 | 10.883 | 10.648 | 10.401 |
| Short-term debt | 1.655 | 1.434 | 884 | 1.000 | 1.206 | 1.681 | 1.253 | 1.488 | 1.484 | 1.377 | 1.511 | 1.296 | 1.562 | 1.896 |
| Total debt | 15.086 | 14.911 | 14.355 | 14.481 | 14.428 | 14.056 | 13.628 | 13.549 | 13.171 | 12.751 | 12.588 | 12.179 | 12.211 | 12.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2007 | — | — |
HM Founder | Founder | 2003 | — | — |
NH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCB Invest ApS | Company | 50.0% | 50.0% | 2021 |
NICOLAI PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
C. Beer Holding ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Caspersen Beer | Management | 0 companies |
| Hans Møller | Founder | 0 companies |
| Nicolai Høeg Pedersen | Management | 0 companies |