| Revenue | DKK 4M | +29% |
| EBITDA | DKK 4,8M | +86% |
| Net profit | DKK 1,1M | +567% |
| Total assets | DKK 130,8M | +2% |
| Equity | DKK 38,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 8 | 235 | 609 | 679 | 321 | 1.882 | 2.117 | 728 | -1.101 | -946 | 2.967 | 3.068 | 3.965 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 8 | 235 | 2.648 | 4.020 | 4.748 | 3.326 | 7.514 | 7.312 | 19.019 | -8.927 | -4.510 | 2.599 | 4.827 |
| Depreciation & amort. | -0 | -2 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -0 | -0 | -0 |
| EBIT | -3 | 6 | 211 | 2.648 | 4.020 | 4.748 | 3.326 | 7.514 | 7.312 | 19.015 | -8.930 | -4.510 | 2.599 | 4.827 |
| Net financials | -13 | -40 | -131 | -414 | -718 | -1.157 | -1.844 | -3.185 | -1.869 | -2.234 | -2.643 | -3.079 | -2.903 | -3.407 |
| Profit before tax | -16 | -19 | 80 | 2.233 | 3.301 | 3.591 | 1.481 | 4.329 | 5.443 | 16.781 | -11.574 | -7.589 | -304 | 1.420 |
| Tax | -4 | 7 | 20 | 490 | 729 | 793 | 329 | 953 | 1.199 | 3.693 | -2.546 | -1.669 | -67 | 312 |
| Net profit | -12 | -26 | 60 | 1.744 | 2.573 | 2.799 | 1.153 | 3.376 | 4.243 | 13.088 | -9.027 | -5.920 | -237 | 1.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 8.976 | 8.761 | 29.409 | 33.980 | 59.828 | 81.372 | 86.815 | 97.708 | 129.905 | 133.607 | 128.072 | 128.875 | 130.819 |
| Equity | 99 | 72 | 133 | 2.664 | 5.236 | 8.035 | 9.187 | 23.063 | 27.306 | 40.394 | 31.367 | 25.447 | 37.210 | 38.318 |
| Long-term debt | 0 | 6.866 | 6.697 | 22.115 | 21.636 | 40.338 | 53.751 | 58.841 | 61.904 | 74.622 | 85.937 | 85.442 | 72.290 | 70.828 |
| Short-term debt | 1.105 | 2.038 | 1.931 | 3.941 | 5.690 | 9.243 | 15.669 | 1.186 | 3.485 | 5.752 | 9.609 | 11.946 | 13.620 | 15.039 |
| Total debt | 1.105 | 8.904 | 8.628 | 26.055 | 27.325 | 49.582 | 69.420 | 60.027 | 65.389 | 80.374 | 95.546 | 97.388 | 85.909 | 85.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2003 | — | — |
MB Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Speciallægeholdingselskabet TBM ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thorsten Boll Matthiesen | Management | 0 companies |
| Michael Bagner | Audit | 0 companies |