| Revenue | DKK -35K | +34% |
| EBITDA | DKK -44K | -26% |
| Net profit | DKK 2,1M | -33% |
| Total assets | DKK 20,6M | +7% |
| Equity | DKK 20,6M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -21 | -19 | -17 | -10 | -14 | -33 | -25 | -26 | -39 | -35 | -26 | -26 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -21 | -19 | -17 | -10 | -14 | -33 | -25 | -26 | -39 | -35 | -26 | -35 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -21 | -19 | -17 | -10 | -14 | -33 | -25 | -26 | -39 | -35 | -26 | -35 | -44 |
| Net financials | 309 | 879 | 1.232 | 1.372 | 3.968 | 2.878 | -810 | 1.744 | 3.237 | -1.140 | 2.659 | 3.811 | 3.403 | 2.147 |
| Profit before tax | 302 | 858 | 1.214 | 1.354 | 3.958 | 2.864 | -843 | 1.719 | 3.212 | -1.179 | 2.624 | 3.785 | 3.377 | 2.112 |
| Tax | -66 | 318 | -0 | -0 | -0 | -0 | -0 | -0 | -232 | 427 | -173 | 251 | 231 | 3 |
| Net profit | 368 | 540 | 1.214 | 1.354 | 3.958 | 2.864 | -843 | 1.719 | 3.444 | -1.606 | 2.797 | 3.533 | 3.137 | 2.101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.314 | 8.754 | 9.871 | 11.075 | 14.783 | 11.292 | 10.186 | 11.799 | 14.243 | 12.398 | 14.536 | 16.717 | 19.290 | 20.616 |
| Equity | 10.307 | 8.747 | 9.864 | 11.068 | 14.776 | 11.284 | 10.177 | 11.789 | 14.233 | 12.227 | 14.523 | 16.657 | 19.094 | 20.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 171 | 13 | 61 | 196 | 21 |
| Total debt | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 171 | 13 | 61 | 196 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |