| Revenue | DKK -193K | +6% |
| EBITDA | DKK -193K | -6% |
| Net profit | DKK 1,8M | -16% |
| Total assets | DKK 24,6M | +3% |
| Equity | DKK 24,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | — | — | — | — | — | -263 | -246 | -182 | -193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -15 | -12 | -16 | -11 | -67 | -113 | -162 | -190 | -263 | -246 | -182 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -15 | -12 | -16 | -11 | -67 | -113 | -162 | -190 | -263 | -246 | -182 | -193 |
| Net financials | 934 | 5.495 | 1.203 | 2.199 | 2.951 | 2.202 | 572 | 2.857 | 3.546 | 5.437 | -2.092 | 2.836 | 2.454 |
| Profit before tax | 920 | 5.480 | 1.190 | 2.183 | 2.940 | 2.134 | 459 | 2.695 | 3.356 | 5.174 | -2.338 | 2.654 | 2.260 |
| Tax | 87 | 72 | 102 | 170 | 80 | 21 | -205 | 328 | 334 | 341 | -533 | 494 | 438 |
| Net profit | 833 | 5.408 | 1.088 | 2.013 | 2.860 | 2.113 | 664 | 2.367 | 3.022 | 4.833 | -1.806 | 2.161 | 1.823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.537 | 17.859 | 16.496 | 16.708 | 18.987 | 24.589 | 19.672 | 20.338 | 22.772 | 25.118 | 22.473 | 23.834 | 24.622 |
| Equity | 11.504 | 16.512 | 16.400 | 16.513 | 18.574 | 19.287 | 18.450 | 19.017 | 21.039 | 24.872 | 22.066 | 23.427 | 24.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 1.347 | 96 | 195 | 413 | 5.303 | 1.221 | 1.321 | 1.733 | 246 | 407 | 407 | 172 |
| Total debt | 33 | 1.347 | 96 | 195 | 413 | 5.303 | 1.221 | 1.321 | 1.733 | 246 | 407 | 407 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISM Holding 2020 ApS | Company | 66.7% | 100.0% | 2020 |
SSM Holding 2020 ApS | Company | 15.0% | 0.0% | 2020 |
ASM Holding 2020 ApS | Company | 15.0% | 0.0% | 2020 |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
IB - M Holding II ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Stengram Mortensen | Management | 0 companies |