| Revenue | DKK -28K | +58% |
| EBITDA | DKK -28K | -58% |
| Net profit | DKK -974K | -147% |
| Total assets | DKK 14,6M | -5% |
| Equity | DKK 13,9M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.294 | 1.923 | 1.076 | 823 | 84 | 61 | 118 | 102 | 104 | 70 | -21 | -18 | -28 |
| Staff expenses | -1.060 | -790 | -512 | -259 | -66 | -68 | -69 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.235 | 1.133 | 564 | 564 | 18 | -7 | 49 | 102 | 104 | 70 | -21 | -18 | -28 |
| Depreciation & amort. | 15 | -53 | -69 | -37 | -19 | -22 | -16 | -12 | -8 | -8 | -8 | -5 | -0 |
| EBIT | 1.220 | 1.079 | 496 | 526 | -1 | -29 | 33 | 90 | 96 | 63 | -29 | -23 | -28 |
| Net financials | 294 | 146 | 183 | -286 | 1.039 | 922 | -639 | 1.418 | 1.862 | 1.651 | -579 | 2.214 | -1.239 |
| Profit before tax | 1.513 | 1.225 | 678 | 240 | 1.038 | 893 | -605 | 1.508 | 1.958 | 1.714 | -608 | 2.191 | -1.267 |
| Tax | 368 | 297 | 166 | 56 | 98 | 129 | -27 | 426 | 325 | 296 | 3 | 75 | -293 |
| Net profit | 1.146 | 928 | 513 | 184 | 940 | 764 | -578 | 1.494 | 1.631 | 1.414 | -611 | 2.089 | -974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.548 | 8.248 | 8.771 | 8.417 | 9.231 | 9.911 | 9.285 | 10.751 | 12.497 | 14.037 | 13.128 | 15.357 | 14.565 |
| Equity | 6.990 | 7.868 | 8.080 | 8.264 | 9.155 | 9.866 | 9.235 | 10.675 | 12.251 | 13.608 | 12.940 | 14.970 | 13.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 542 | 364 | 678 | 148 | 71 | 42 | 50 | 75 | 246 | 429 | 188 | 387 | 630 |
| Total debt | 542 | 364 | 678 | 148 | 71 | 42 | 50 | 75 | 246 | 429 | 188 | 387 | 630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Svend Aage Sønderup | Audit | 0 companies |