| Revenue | DKK 1,2M | -15% |
| EBITDA | DKK 793K | -22% |
| Net profit | DKK 595K | -21% |
| Total assets | DKK 3,5M | +26% |
| Equity | DKK 3M | +24% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.156 | 1.450 | 1.803 | 1.237 | 993 | 1.140 | 1.002 | 1.429 | 1.215 |
| Staff expenses | -1.161 | -834 | -816 | -513 | -410 | -655 | -621 | -415 | -422 |
| EBITDA | 994 | 615 | 987 | 725 | 583 | 485 | 380 | 1.014 | 793 |
| Depreciation & amort. | -44 | -48 | -29 | -43 | -43 | -36 | -17 | -60 | -95 |
| EBIT | 950 | 568 | 958 | 682 | 540 | 449 | 363 | 954 | 698 |
| Net financials | -31 | -21 | -16 | 1 | -11 | -7 | 1 | 13 | 62 |
| Profit before tax | 919 | 547 | 941 | 738 | 529 | 442 | 365 | 967 | 760 |
| Tax | 205 | 121 | 208 | 163 | 117 | 96 | 80 | 215 | 165 |
| Net profit | 714 | 427 | 733 | 575 | 412 | 345 | 284 | 752 | 595 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.535 | 1.339 | 1.438 | 1.387 | 1.881 | 1.815 | 1.906 | 2.816 | 3.549 |
| Equity | 774 | 497 | 813 | 655 | 1.067 | 1.412 | 1.697 | 2.448 | 3.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 760 | 842 | 622 | 727 | 814 | 400 | 199 | 346 | 475 |
| Total debt | 760 | 842 | 622 | 727 | 814 | 400 | 199 | 346 | 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2015 | — | — |
TT Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. R. BILER KOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Thorning ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skov Refslund | Management | 0 companies |
| Tobias Thorning | Founder | 0 companies |