| Revenue | DKK -8K | +61% |
| EBITDA | DKK -8K | -61% |
| Net profit | DKK -239K | -4228% |
| Total assets | DKK 3,1M | -9% |
| Equity | DKK 3,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -5 | -6 | -5 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -2 | -2 | -1 | -1 | -1 | -5 | -6 | -5 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -2 | -2 | -1 | -1 | -1 | -5 | -6 | -5 | -5 | -8 |
| Net financials | 163 | 4 | 177 | -33 | 157 | 24 | 46 | 71 | 14 | -2 | -298 |
| Profit before tax | 156 | 1 | 175 | -34 | 156 | 23 | 41 | 65 | 8 | -7 | -306 |
| Tax | 39 | 0 | 43 | -8 | 35 | 5 | 9 | 14 | 2 | -2 | -67 |
| Net profit | 117 | 1 | 132 | -26 | 121 | 18 | 32 | 51 | 6 | -6 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.975 | 3.831 | 3.827 | 3.656 | 3.716 | 3.645 | 3.608 | 3.595 | 3.517 | 3.438 | 3.125 |
| Equity | 3.969 | 3.830 | 3.822 | 3.656 | 3.701 | 3.645 | 3.603 | 3.580 | 3.512 | 3.433 | 3.120 |
| Long-term debt | 0 | 0 | 5 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 1 | 0 | 0 | 0 | 0 | 5 | 15 | 5 | 5 | 5 |
| Total debt | 6 | 1 | 5 | 0 | 15 | 0 | 5 | 15 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2019 | — | — |
EG | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Dam-Jensen | Management | 0 companies |
| Erik Guldbrandt Henningsen | Audit | 0 companies |